Company Valuation: Piper Sandler Companies

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,510 1,840 2,631 4,756 5,652 4,349 - -
Change - -26.71% 42.99% 80.79% 18.83% -23.05% - -
Enterprise Value (EV) 1 1,754 1,709 2,341 4,283 4,857 3,523 3,442 3,357
Change - -2.57% 37% 82.93% 13.4% -27.47% -2.29% -2.46%
P/E 10.9x - - - 21.5x 14.1x 11.9x -
PBR 2.37x - - - - - - -
PEG - - - - - 0.9x 0.6x -
Capitalization / Revenue 1.27x 1.28x 1.98x 3.09x 3.01x 2.09x 1.85x 1.74x
EV / Revenue 0.89x 1.19x 1.76x 2.78x 2.58x 1.69x 1.47x 1.34x
EV / EBITDA - - - - - - - -
EV / EBIT 3.19x 6.35x 11x 14.1x 11.8x 7.61x 6.32x 5.6x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.4875 0.9125 0.85 1.375 1.925 2.185 2.02 2.36
Rate of return 1.09% 2.8% 1.94% 1.83% 2.27% 3.38% 3.12% 3.65%
EPS 2 4.108 - - - 3.955 4.58 5.42 -
Distribution rate 11.9% - - - 48.7% 47.7% 37.3% -
Net sales 1 1,980 1,434 1,330 1,541 1,879 2,082 2,349 2,506
EBITDA - - - - - - - -
EBIT 1 550 269.2 212.9 303.7 410.7 462.9 544.4 599.5
Net income 1 - - - - 281.3 317.4 367.1 -
Net Debt 1 -756.3 -130.9 -289.4 -472.8 -794.4 -825.9 -906.6 -991.3
Reference price 2 44.63 32.55 43.72 74.99 84.93 64.72 64.72 64.72
Nbr of stocks (in thousands) 56,251 56,526 60,174 63,422 66,545 67,194 - -
Announcement Date 2/10/22 A 2/3/23 A 2/2/24 A 1/31/25 A 2/6/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.65x1.92x - 3.05% 4.82B
12.02x8.4x13.59x2.81% 57.39B
5.14x - - 1.75% 11.21B
18.35x3.44x11.88x2.13% 9.05B
19.5x9.55x13.36x3.82% 6.01B
13.44x - - 7.89% 5.15B
20.11x2.23x10.61x4.48% 4.3B
30.97x1.89x8.37x0.67% 3.81B
Average 16.90x 4.57x 11.56x 3.32% 12.72B
Weighted average by Cap. 13.56x 6.99x 12.98x 2.95%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PIPR Stock
  4. Valuation Piper Sandler Companies