Projected Income Statement: Piper Sandler Companies

Forecast Balance Sheet: Piper Sandler Companies

Forecast Balance Sheet - Piper Sandler Companies
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt 1 -756 -131 -289 -473 -794 -664 -745 -829
Change - 82.67% -120.61% -63.67% -67.86% 16.42% -12.2% -11.28%
Announcement Date 2/10/22 A 2/3/23 A 2/2/24 A 1/31/25 A 2/6/26 A - - -
1USD in Million
Estimates

Cash Flow Forecast: Piper Sandler Companies

Fiscal Period: December 2020 2021 2022 2023 2024 2025
CAPEX 1 17.58 20.58 30.6 10.05 15.5 34.66
Change - 17.04% 48.71% -67.15% 54.19% 123.67%
Free Cash Flow (FCF) 1 - - - - - -
Change - - - - - -
Announcement Date 2/25/21 A 2/25/22 A 2/24/23 A 2/26/24 A 2/27/25 A 2/26/26 A
1USD in Million
Estimates

Forecast Financial Ratios: Piper Sandler Companies

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

         
EBITDA Margin (%) - - - - - - - 23.05% 23.4%
EBIT Margin (%) - 27.77% 18.77% 16.01% 19.71% 21.86% 22.09% 22.58% 23.45%
EBT Margin (%) - - - - - - - - -
Net margin (%) - - - - - 14.97% 14.96% 14.37% -
FCF margin (%) - - - - - - - - -
FCF / Net Income (%) - - - - - - - - -

Profitability

         
ROA 2.72% 14.48% 4.26% 4.58% 7.16% 12.13% - - -
ROE 5.7% 30.69% 8.16% 7.75% 11.6% 19.61% - - -

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - - -
CAPEX / FCF (%) - - - - - - - - -

Items per share

         
Cash flow per share 1 - - - - - - - - -
Change - - - - - - - - -
Dividend per Share 1 - 0.4875 0.9125 0.85 1.375 1.925 2.178 1.993 2.74
Change - - 87.18% -6.85% 61.76% 40% 13.16% -8.49% 37.46%
Book Value Per Share 1 - 18.79 - - - - - - -
Change - - - - - - - - -
EPS 1 - 4.108 - - - 3.955 4.5 4.99 -
Change - - - - - - 13.78% 10.89% -
Nbr of stocks (in thousands) - 56,251 56,526 60,174 63,422 66,545 67,194 67,194 67,194
Announcement Date - 2/10/22 A 2/3/23 A 2/2/24 A 1/31/25 A 2/6/26 A - - -
1USD
Estimates
2026 *2027 *
P/E 14.5x 13.1x
PBR - -
EV / Sales 1.79x 1.55x
Yield 3.34% 3.05%

EPS & Dividend

EPS & Dividend - Piper Sandler Companies


Y-o-Y evolution of P/E

Valuation ratios - P/E - Piper Sandler Companies
 

Year-on-year evolution of the Yield

Valuation ratios - Yield - Piper Sandler Companies
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
BBB
MarketScreener Ratings - Piper Sandler Companies
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
65.30USD
Average target price
79.38USD
Spread / Average Target
+21.55%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Piper Sandler Companies
  1. Stock Market
  2. Stocks
  3. PIPR Stock
  4. Financials Piper Sandler Companies