Valuation Perion Network Ltd. Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 21:22:14 03/08/2026 +03			5-day change	1st Jan Change
8.450 ^EUR	+3.24%		+0.49%	-0.23%

07-09	Perion Network Partners With Acrossmedia241 to Expand AI Agent in Greece, CEE Region	MT
07-08	Perion Network Ltd. Partners With Acrossmedia241 To Bring Outmax, Its AI Agent, To Greece And The Central And Eastern European Region	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,042	1,130	1,452	407.6	391.8	375.2	-	-
Change	-	8.43%	28.51%	-71.93%	-3.89%	-4.23%	-	-
Enterprise Value (EV)	1,042	1,130	979.4	407.6	391.8	375.2	375.2	375.2
Change	-	8.43%	-13.32%	-58.38%	-3.89%	-4.23%	0%	0%
P/E	23.6x	12.3x	13.2x	33.9x	-50.4x	-367x	27.6x	11.2x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	1x	-0.4x	0x	4.3x	-0x	0x
Capitalization / Revenue	2.18x	1.76x	1.95x	0.82x	0.89x	0.81x	0.73x	0.66x
EV / Revenue	0x	0x	0x	0x	0x	0.81x	0.73x	0.66x
EV / EBITDA	0x	0x	0x	0x	0x	7.47x	6.3x	5.08x
EV / EBIT	0x	0x	0x	-0x	-0x	-47.2x	39.7x	14.2x
EV / FCF	0x	0x	0x	0x	0x	11.4x	7.27x	-
FCF Yield	6.77%	10.7%	10.7%	2.68%	9.74%	8.78%	13.7%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.02	2.06	2.34	0.25	-0.19	-0.026	0.346	0.85
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	478.5	640.3	743.2	498.3	439.9	463.4	511.3	568.6
EBITDA ¹	69.61	132.4	169.1	50.85	45.21	50.25	59.6	73.9
EBIT ¹	45.9	109.2	116.7	-3.038	-14.9	-7.95	9.459	26.5
Net income ¹	38.71	99.22	117.4	12.61	-7.933	-1.375	12.42	25.3
Net Debt	-	-	-472.7	-	-	-	-	-
Reference price ²	24.050	25.300	30.870	8.470	9.580	9.540	9.540	9.540
Nbr of stocks (in thousands)	43,331	44,663	47,039	48,127	40,897	39,330	-	-
Announcement Date	2/9/22 A	2/8/23 A	2/7/24 A	2/19/25 A	2/18/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPLOVIN CORPORATION	24.72x	15.96x	18.94x	-.--%	133B
ADOBE INC.	13.85x	3.73x	7.81x	-.--%	99.54B
ELECTRONIC ARTS INC.	37.63x	6.14x	17.08x	0.37%	52.62B
AUTODESK, INC.	27.58x	5.92x	14.36x	-.--%	49.45B
WORKDAY INC.	38.44x	3.51x	10.57x	-.--%	39.6B
ROPER TECHNOLOGIES, INC.	15.6x	5.64x	14.4x	0.92%	38.77B
PTC INC.	15.43x	5.95x	12.34x	-.--%	14.89B
GRAB HOLDINGS LIMITED	34.6x	2.52x	14.55x	-.--%	14.32B
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	25.59x	-	-	3.8%	10.2B
Average	25.94x	6.17x	13.76x	0.56%	50.26B
Weighted average by Cap.	24.59x	8.12x	14.19x	0.21%