Valuation Peab AB

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 19:00:00 17/07/2026 +03			5-day change	1st Jan Change
91.80 ^SEK	-0.92%		+3.15%	+7.56%

07-17	Handelsbanken raises target price for Peab to 115 kronor (109), reiterates buy - BN	FW
07-15	SB1 Markets raises its target price for Peab to 110 kronor (105), reiterates buy	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	33,689	16,988	16,416	22,766	24,350	25,658	-	-
Change	-	-49.57%	-3.37%	38.68%	6.96%	5.37%	-	-
Enterprise Value (EV) ¹	44,204	33,669	30,953	34,019	32,319	33,173	32,862	30,825
Change	-	-23.83%	-8.07%	9.91%	-5%	2.64%	-0.94%	-6.2%
P/E	14.2x	9.43x	8.25x	9.52x	18x	11.5x	10.3x	9.69x
PBR	2.46x	1.23x	1.14x	1.38x	1.46x	1.46x	1.35x	1.26x
PEG	-	-0.4x	0.8x	0.5x	-0.4x	0.2x	0.9x	1.46x
Capitalization / Revenue	0.57x	0.27x	0.28x	0.39x	0.42x	0.41x	0.4x	0.38x
EV / Revenue	0.75x	0.53x	0.53x	0.58x	0.55x	0.53x	0.51x	0.46x
EV / EBITDA	9.96x	8.23x	9.14x	7.98x	7.91x	7.26x	6.72x	6.17x
EV / EBIT	14.3x	12.3x	16.7x	12.3x	12.3x	10.8x	9.73x	8.61x
EV / FCF	35.3x	-10.7x	11.7x	8x	11.2x	14x	12.3x	10.8x
FCF Yield	2.84%	-9.38%	8.58%	12.5%	8.95%	7.15%	8.14%	9.23%
Dividend per Share ²	5	4	1.5	2.75	3.3	4	4.41	4.725
Rate of return	4.38%	6.77%	2.63%	3.47%	3.87%	4.36%	4.8%	5.15%
EPS ²	8.06	6.27	6.92	8.32	4.74	7.972	8.884	9.472
Distribution rate	62%	63.8%	21.7%	33.1%	69.6%	50.2%	49.6%	49.9%
Net sales ¹	58,923	63,135	58,821	58,697	58,589	62,281	64,834	66,830
EBITDA ¹	4,439	4,090	3,385	4,262	4,087	4,567	4,893	4,998
EBIT ¹	3,098	2,741	1,853	2,763	2,626	3,077	3,378	3,578
Net income ¹	2,377	1,832	1,988	2,388	1,363	2,254	2,498	2,644
Net Debt ¹	10,515	16,681	14,537	11,253	7,969	7,515	7,204	5,167
Reference price ²	114.20	59.10	57.10	79.20	85.35	91.80	91.80	91.80
Nbr of stocks (in thousands)	295,000	287,452	287,500	287,452	285,300	279,500	-	-
Announcement Date	2/4/22 A	2/3/23 A	2/2/24 A	2/6/25 A	2/4/26 A	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PEAB AB	11.52x	0.53x	7.26x	4.36%	2.66B
QUANTA SERVICES, INC.	65.05x	2.81x	27.51x	0.07%	94.32B
VINCI	13.09x	1.06x	5.81x	4.48%	71.3B
COMFORT SYSTEMS USA, INC.	38.8x	4.75x	26.33x	0.17%	58.83B
LARSEN & TOUBRO LIMITED	25.27x	1.93x	18.78x	1.23%	54.5B
FERROVIAL N.V.	55.39x	4.6x	29.44x	1.64%	45.98B
HOCHTIEF AG	33.09x	0.78x	13.13x	1.92%	39.23B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.88x	0.54x	8.68x	2.14%	35.71B
EMCOR GROUP, INC.	25.4x	1.65x	15.86x	0.19%	33.07B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.66x	0.29x	6.25x	6.11%	27.62B
Average	30.02x	1.90x	15.90x	2.23%	46.32B
Weighted average by Cap.	35.77x	2.27x	18.30x	1.76%