Valuation PCA Corporation

Stocks

Market Closed - Japan Exchange 09:30:00 30/10/2026 +03			5-day change	1st Jan Change
1,584.00 ^JPY	+2.19%		+1.54%	-17.41%

10-27	PCA Corporation Reports Earnings Results for the Half Year Ended September 30, 2026	CI
07-21	PCA Corporation Provides Dividend Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	28,365	30,739	25,839	34,697	35,171	32,584
Change	-	8.37%	-15.94%	34.28%	1.37%	-7.35%
Enterprise Value (EV) ¹	16,316	14,649	7,418	13,663	13,333	11,567
Change	-	-10.22%	-49.36%	84.2%	-2.41%	-13.24%
P/E	17x	13x	29.4x	21.6x	20.3x	13.9x
PBR	1.79x	1.8x	1.47x	1.84x	1.83x	1.71x
PEG	-	0.3x	-0.5x	0.3x	2.54x	0.4x
Capitalization / Revenue	2.13x	2.3x	1.99x	2.31x	2.17x	1.88x
EV / Revenue	1.23x	1.09x	0.57x	0.91x	0.82x	0.67x
EV / EBITDA	6.6x	5.2x	5.09x	5.41x	4.62x	4.19x
EV / EBIT	7.05x	5.52x	5.75x	5.92x	5.06x	4.7x
EV / FCF	14.3x	3.65x	3.43x	4.63x	4.42x	7.31x
FCF Yield	7.01%	27.4%	29.2%	21.6%	22.6%	13.7%
Dividend per Share ²	11.33	13	17	81	87	95
Rate of return	0.8%	0.85%	1.32%	4.68%	4.96%	5.85%
EPS ²	83.48	118	43.92	80.08	86.48	116.9
Distribution rate	13.6%	11%	38.7%	101%	101%	81.2%
Net sales ¹	13,308	13,382	12,981	15,018	16,237	17,306
EBITDA ¹	2,474	2,818	1,458	2,524	2,883	2,761
EBIT ¹	2,314	2,656	1,289	2,309	2,637	2,463
Net income ¹	1,668	2,367	883	1,611	1,741	2,355
Net Debt ¹	-12,049	-16,090	-18,421	-21,034	-21,838	-21,017
Reference price ²	1,418.33	1,537.00	1,292.00	1,732.00	1,754.00	1,625.00
Nbr of stocks (in thousands)	19,999	19,999	19,999	20,033	20,052	20,052
Announcement Date	6/21/21 A	6/23/22 A	6/22/23 A	6/21/24 A	6/19/25 A	6/23/26 A

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PCA CORPORATION	-	-	-	-	202M
MICROSOFT CORPORATION	26.22x	9.75x	15.8x	0.75%	3,876B
PALANTIR TECHNOLOGIES INC.	119.04x	52.39x	85.4x	-.--%	442B
ORACLE CORPORATION	19.59x	5.66x	9.85x	1.53%	396B
PALO ALTO NETWORKS, INC.	232.13x	20.7x	60.61x	-.--%	300B
SAP SE	29.22x	5.98x	18.57x	1.27%	272B
CROWDSTRIKE HOLDINGS, INC.	2504.3x	41.91x	137.1x	-.--%	257B
SERVICENOW, INC.	73.75x	6.72x	17.6x	-.--%	109B
FORTINET, INC.	42.14x	11.63x	30.09x	-.--%	99.98B
ADOBE INC.	13.72x	3.65x	7.63x	-.--%	97.39B
Average	340.01x	17.60x	42.52x	0.39%	584.98B
Weighted average by Cap.	153.29x	14.37x	28.56x	0.66%