|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 124.62 EUR | -0.94% |
|
+18.75% | -24.44% |
| 07:28pm | US stock market could ride earnings strength to more gains after S&P 500 hits record | RE |
| 08-04 | Oracle tests its financial strength to accelerate its push into artificial intelligence |
Company Valuation: Oracle Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 191,894 | 286,017 | 322,098 | 464,185 | 649,354 | 419,800 | - | - |
| Change | - | 49.05% | 12.62% | 44.11% | 39.89% | -35.35% | - | - |
| Enterprise Value (EV) 1 | 245,851 | 366,311 | 398,306 | 545,550 | 747,001 | 553,005 | 586,605 | 597,640 |
| Change | - | 49% | 8.73% | 36.97% | 36.93% | -25.97% | 6.08% | 1.88% |
| P/E | 29.8x | 34.5x | 31.6x | 38.1x | 38.7x | 22.6x | 16.3x | 11.3x |
| PBR | -34.7x | 268x | 34.9x | 22x | 15.3x | 5.12x | 3.73x | 2.97x |
| PEG | - | 1.3x | 1.5x | 2.2x | 1.1x | 2.2x | 0.4x | 0.3x |
| Capitalization / Revenue | 4.52x | 5.73x | 6.08x | 8.09x | 9.64x | 4.7x | 3.22x | 2.31x |
| EV / Revenue | 5.79x | 7.33x | 7.52x | 9.5x | 11.1x | 6.19x | 4.49x | 3.29x |
| EV / EBITDA | 11.4x | 15.6x | 15.2x | 18.9x | 20.4x | 11.1x | 8.15x | 5.63x |
| EV / EBIT | 12.5x | 17.5x | 17.3x | 21.8x | 25.8x | 15.4x | 12.1x | 8.93x |
| EV / FCF | 48.9x | 43.2x | 33.7x | -1,385x | -31.5x | -11.6x | -14.3x | 39.9x |
| FCF Yield | 2.05% | 2.31% | 2.96% | -0.07% | -3.17% | -8.63% | -6.99% | 2.51% |
| Dividend per Share 2 | 1.28 | 1.36 | 1.6 | 2 | 2 | 2.049 | 2.206 | 2.305 |
| Rate of return | 1.78% | 1.28% | 1.37% | 1.21% | 0.89% | 1.41% | 1.51% | 1.58% |
| EPS 2 | 2.41 | 3.07 | 3.71 | 4.34 | 5.83 | 6.435 | 8.937 | 12.92 |
| Distribution rate | 53.1% | 44.3% | 43.1% | 46.1% | 34.3% | 31.8% | 24.7% | 17.8% |
| Net sales 1 | 42,440 | 49,954 | 52,961 | 57,399 | 67,357 | 89,318 | 130,560 | 181,807 |
| EBITDA 1 | 21,565 | 23,428 | 26,184 | 28,900 | 36,549 | 49,996 | 71,963 | 106,132 |
| EBIT 1 | 19,593 | 20,902 | 23,055 | 25,033 | 28,926 | 35,802 | 48,378 | 66,900 |
| Net income 1 | 6,717 | 8,503 | 10,467 | 12,443 | 16,984 | 19,135 | 27,568 | 41,672 |
| Net Debt 1 | 53,957 | 80,294 | 76,208 | 81,365 | 97,647 | 133,205 | 166,805 | 177,841 |
| Reference price 2 | 71.92 | 105.94 | 117.19 | 165.53 | 225.78 | 145.74 | 145.74 | 145.74 |
| Nbr of stocks (in thousands) | 2,668,157 | 2,699,802 | 2,748,514 | 2,804,234 | 2,876,046 | 2,880,471 | - | - |
| Announcement Date | 6/13/22 A | 6/12/23 A | 6/11/24 A | 6/11/25 A | 6/10/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 23.76x | 4.75x | 14.86x | 1.6% | 222B | ||
| 76.47x | 7.43x | 19.88x | -.--% | 122B | ||
| 38.47x | 3.66x | 13.21x | 0.17% | 48.59B | ||
| -620.39x | 81.52x | 700.34x | -.--% | 37.52B | ||
| 27.74x | 10.97x | 17.91x | -.--% | 22.61B | ||
| 37.1x | 2.34x | 21.41x | -.--% | 19.6B | ||
| 26.49x | 3.79x | 12.76x | - | 13.94B | ||
| 91.65x | 8.73x | 37.43x | -.--% | 13.35B | ||
| 66.37x | 2.93x | 11.94x | -.--% | 12.75B | ||
| Average | -25.82x | 14.01x | 94.42x | 0.22% | 57B | |
| Weighted average by Cap. | -5.83x | 11.11x | 66.88x | 0.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORCL Stock
- ORCL Stock
- Valuation Oracle Corporation
Select your edition
All financial news and data tailored to specific country editions
















