Valuation Oracle Corporation Swiss Exchange

Stocks

Market Closed - Swiss Exchange 18:36:19 02/10/2026 +03			5-day change	1st Jan Change
117.50 ^CHF	+3.87%		+5.04%	-26.65%

10-02	G-7 Agrees to Release 100 Million Barrels of Diesel and Crude -- Commodities Roundup	DJ
10-02	Oracle to Absorb $300 Million in Rising Energy Costs Tied to Nuclear Plant in Wisconsin	DJ

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	191,894	286,017	322,098	464,185	649,354	431,383	-	-
Change	-	49.05%	12.62%	44.11%	39.89%	-33.57%	-	-
Enterprise Value (EV) ¹	245,851	366,311	398,306	545,550	747,001	548,430	578,733	578,195
Change	-	49%	8.73%	36.97%	36.93%	-26.58%	5.53%	-0.09%
P/E	29.8x	34.5x	31.6x	38.1x	38.7x	21.4x	15.6x	10.6x
PBR	-34.7x	268x	34.9x	22x	15.3x	4.88x	3.41x	2.68x
PEG	-	1.3x	1.5x	2.2x	1.1x	1.5x	0.4x	0.2x
Capitalization / Revenue	4.52x	5.73x	6.08x	8.09x	9.64x	4.77x	3.28x	2.36x
EV / Revenue	5.79x	7.33x	7.52x	9.5x	11.1x	6.06x	4.4x	3.16x
EV / EBITDA	11.4x	15.6x	15.2x	18.9x	20.4x	10.6x	7.75x	5.38x
EV / EBIT	12.5x	17.5x	17.3x	21.8x	25.8x	15.1x	11.7x	8.31x
EV / FCF	48.9x	43.2x	33.7x	-1,385x	-31.5x	-14.6x	-17.7x	79.2x
FCF Yield	2.05%	2.31%	2.96%	-0.07%	-3.17%	-6.86%	-5.63%	1.26%
Dividend per Share ²	1.28	1.36	1.6	2	2	1.995	2.074	2.179
Rate of return	1.78%	1.28%	1.37%	1.21%	0.89%	1.4%	1.46%	1.53%
EPS ²	2.41	3.07	3.71	4.34	5.83	6.643	9.144	13.43
Distribution rate	53.1%	44.3%	43.1%	46.1%	34.3%	30%	22.7%	16.2%
Net sales ¹	42,440	49,954	52,961	57,399	67,357	90,475	131,448	182,935
EBITDA ¹	21,565	23,428	26,184	28,900	36,549	51,664	74,642	107,543
EBIT ¹	19,593	20,902	23,055	25,033	28,926	36,318	49,560	69,553
Net income ¹	6,717	8,503	10,467	12,443	16,984	20,403	28,821	43,691
Net Debt ¹	53,957	80,294	76,208	81,365	97,647	117,047	147,351	146,812
Reference price ²	71.92	105.94	117.19	165.53	225.78	142.30	142.30	142.30
Nbr of stocks (in thousands)	2,668,157	2,699,802	2,748,514	2,804,234	2,876,046	3,031,501	-	-
Announcement Date	6/13/22 A	6/12/23 A	6/11/24 A	6/11/25 A	6/10/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	26.27x	9.71x	15.87x	0.75%	3,843B
PALANTIR TECHNOLOGIES INC.	121.59x	53.78x	87.57x	-.--%	454B
ORACLE CORPORATION	21.42x	6.06x	10.62x	1.4%	431B
PALO ALTO NETWORKS, INC.	255.85x	22.84x	66.87x	-.--%	330B
CROWDSTRIKE HOLDINGS, INC.	2700.4x	45.28x	148.08x	-.--%	277B
SAP SE	26.03x	5.22x	16.46x	1.46%	239B
SERVICENOW, INC.	86.99x	8.45x	22.61x	-.--%	139B
FORTINET, INC.	58.52x	15.77x	41.53x	-.--%	133B
DATADOG, INC.	495.26x	21.25x	83.97x	-.--%	99.54B
Average	421.37x	20.93x	54.84x	0.4%	660.56B
Weighted average by Cap.	180.55x	15.31x	31.85x	0.65%