|
Market Closed -
NYSE
23:00:02 28/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 94.54 USD | -1.53% |
|
+1.52% | +28.63% |
| 10-28 | ONEOK, Inc., Q3 2026 Earnings Call, Oct 28, 2026 | |
| 10-28 | ONEOK Q3 Earnings, Revenue Rise; Ups 2026 Outlook | MT |
Company Valuation: ONEOK, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 26,203 | 29,365 | 40,907 | 58,659 | 46,249 | 59,603 | - | - |
| Change | - | 12.07% | 39.3% | 43.4% | -21.16% | 28.87% | - | - |
| Enterprise Value (EV) 1 | 39,700 | 42,765 | 62,236 | 90,003 | 78,987 | 88,048 | 88,204 | 87,417 |
| Change | - | 7.72% | 45.53% | 44.62% | -12.24% | 11.47% | 0.18% | -0.89% |
| P/E | 17.5x | 17.1x | 12.8x | 19.4x | 13.6x | 16.1x | 15.3x | 13.9x |
| PBR | 4.36x | 4.52x | 2.48x | 3.44x | 2.06x | 2.57x | 2.46x | 2.3x |
| PEG | - | 1.2x | 0.3x | -3.43x | 2.81x | 1.99x | 2.74x | 1.41x |
| Capitalization / Revenue | 1.58x | 1.31x | 2.31x | 2.7x | 1.38x | 1.24x | 1.38x | 1.33x |
| EV / Revenue | 2.4x | 1.91x | 3.52x | 4.15x | 2.35x | 1.83x | 2.05x | 1.95x |
| EV / EBITDA | 11.7x | 11.8x | 11.9x | 13.3x | 9.85x | 10.4x | 9.51x | 8.9x |
| EV / EBIT | 15.3x | 15.2x | 15.3x | 18x | 13.8x | 13.8x | 12.8x | 11.7x |
| EV / FCF | 21.5x | 25.1x | 22x | 31.4x | 32.3x | 28.5x | 22x | 20.2x |
| FCF Yield | 4.66% | 3.98% | 4.54% | 3.19% | 3.1% | 3.51% | 4.54% | 4.94% |
| Dividend per Share 2 | 3.74 | 3.74 | 3.82 | 3.96 | 4.12 | 4.307 | 4.469 | 4.641 |
| Rate of return | 6.36% | 5.69% | 5.44% | 3.94% | 5.61% | 4.56% | 4.73% | 4.91% |
| EPS 2 | 3.35 | 3.84 | 5.48 | 5.17 | 5.42 | 5.859 | 6.186 | 6.797 |
| Distribution rate | 112% | 97.4% | 69.7% | 76.6% | 76% | 73.5% | 72.2% | 68.3% |
| Net sales 1 | 16,540 | 22,387 | 17,677 | 21,698 | 33,629 | 48,176 | 43,126 | 44,737 |
| EBITDA 1 | 3,380 | 3,620 | 5,243 | 6,784 | 8,020 | 8,497 | 9,272 | 9,820 |
| EBIT 1 | 2,596 | 2,807 | 4,072 | 4,989 | 5,741 | 6,388 | 6,904 | 7,465 |
| Net income 1 | 1,500 | 1,721 | 2,658 | 3,034 | 3,393 | 4,147 | 3,987 | 4,390 |
| Net Debt 1 | 13,497 | 13,401 | 21,329 | 31,344 | 32,738 | 28,446 | 28,602 | 27,815 |
| Reference price 2 | 58.76 | 65.70 | 70.22 | 100.40 | 73.50 | 94.54 | 94.54 | 94.54 |
| Nbr of stocks (in thousands) | 445,937 | 446,954 | 582,551 | 584,251 | 629,232 | 630,448 | - | - |
| Announcement Date | 2/28/22 A | 2/27/23 A | 2/26/24 A | 2/24/25 A | 2/23/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.43x | 2.04x | 10.46x | 4.49% | 60.53B | |
| 12.9x | 2.6x | 5.62x | 2.28% | 178B | |
| 12.59x | 3.44x | 6.53x | 3.27% | 111B | |
| 8.92x | 2.9x | 4.79x | 2.55% | 84.5B | |
| 16.52x | 3.84x | 10.18x | 5.66% | 65.99B | |
| 6.86x | 2.47x | 3.84x | 1.67% | 62.71B | |
| 9.43x | 2.61x | 5.07x | 2.17% | 58.91B | |
| 7.78x | 1.36x | 4.25x | 1.96% | 58.4B | |
| 10.66x | 3.36x | 4.79x | 2.12% | 57.26B | |
| 11.99x | 3.26x | 5x | 6.15% | 44.37B | |
| Average | 11.41x | 2.79x | 6.05x | 3.23% | 78.19B | |
| Weighted average by Cap. | 11.66x | 2.81x | 6.04x | 3.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- OKE Stock
- Valuation ONEOK, Inc.
Select your edition
All financial news and data tailored to specific country editions
