Valuation OneForce Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 11:08:08 09/10/2026 +03			5-day change	1st Jan Change
0.2400 ^HKD	+3.45%		+6.19%	+86.05%

07-24	OneForce Holdings Limited Auditor Raises 'Going Concern' Doubt	CI
06-26	OneForce Holdings Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	150.3	114.3	87.14	86.47	58.68	93.71
Change	-	-23.96%	-23.76%	-0.77%	-32.13%	59.69%
Enterprise Value (EV) ¹	141.9	134.1	117.3	176.8	143	202
Change	-	-5.52%	-12.49%	50.7%	-19.13%	41.27%
P/E	7.21x	5.19x	2.68x	10.3x	-1.56x	-0.7x
PBR	0.7x	0.49x	0.32x	0.31x	0.24x	0.88x
PEG	-	0.93x	0.1x	-0.1x	0x	-0x
Capitalization / Revenue	0.51x	0.3x	0.19x	0.18x	0.16x	0.43x
EV / Revenue	0.48x	0.36x	0.26x	0.36x	0.38x	0.92x
EV / EBITDA	5.19x	4.67x	3.1x	13.1x	-3.85x	-1.67x
EV / EBIT	5.48x	4.91x	3.21x	14.4x	-3.72x	-1.65x
EV / FCF	-11.2x	-4.27x	-6.58x	-3.31x	11.3x	8.88x
FCF Yield	-8.9%	-23.4%	-15.2%	-30.2%	8.85%	11.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0421	0.0444	0.0657	0.0169	-0.0758	-0.2692
Distribution rate	-	-	-	-	-	-
Net sales ¹	293.7	376.7	449.9	490.6	377.7	219.2
EBITDA ¹	27.32	28.73	37.89	13.52	-37.12	-120.9
EBIT ¹	25.91	27.3	36.57	12.26	-38.4	-122
Net income ¹	20.86	22.02	32.57	8.357	-37.55	-133.4
Net Debt ¹	-8.419	19.77	30.18	90.33	84.28	108.3
Reference price ²	0.3034	0.2307	0.1759	0.1745	0.1185	0.1891
Nbr of stocks (in thousands)	495,415	495,415	495,415	495,415	495,415	495,415
Announcement Date	7/23/21 A	7/22/22 A	7/20/23 A	7/22/24 A	7/25/25 A	7/24/26 A

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ONEFORCE HOLDINGS LIMITED	-	-	-	-	14.64M
MICROSOFT CORPORATION	26.51x	9.79x	15.99x	0.74%	3,881B
PALANTIR TECHNOLOGIES INC.	128.05x	56.71x	92.35x	-.--%	478B
ORACLE CORPORATION	20.43x	5.84x	10.17x	1.47%	411B
PALO ALTO NETWORKS, INC.	252.84x	22.57x	66.07x	-.--%	326B
CROWDSTRIKE HOLDINGS, INC.	2630.1x	44.08x	144.15x	-.--%	270B
SAP SE	26.13x	5.24x	16.53x	1.45%	239B
SERVICENOW, INC.	90.46x	8.79x	23.52x	-.--%	144B
FORTINET, INC.	61.15x	16.51x	43.47x	-.--%	139B
CADENCE DESIGN SYSTEMS, INC.	72.51x	15.3x	32.24x	-.--%	96.07B
Average	367.58x	20.54x	49.39x	0.41%	598.35B
Weighted average by Cap.	167.03x	15.54x	31.30x	0.64%