Valuation Omesti

Stocks

Market Closed - BURSA MALAYSIA 11:51:30 28/08/2026 +03			5-day change	1st Jan Change
0.0900 ^MYR	+5.88%		+5.88%	+5.88%

08-21	Omesti Proposes 5:1 Share Consolidation	MT
06-29	Omesti Berhad Reports Earnings Results for the Second Quarter and Six Months Ended April 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: October	2020	2021	2022	2023	2024	2025
Market Cap ¹	244.4	234.3	229.7	178.4	45.96	118.3
Change	-	-4.15%	-1.96%	-22.32%	-74.24%	157.43%
Enterprise Value (EV) ¹	279.6	319.9	412.4	338.3	213.4	118.1
Change	-	14.4%	28.93%	-17.97%	-36.93%	-44.66%
P/E	9.24x	-75.9x	-11.4x	1.4x	-0.18x	-0.57x
PBR	1.27x	1.24x	1.37x	0.59x	1.19x	2.47x
PEG	-	1x	-0x	-0x	0x	0x
Capitalization / Revenue	0.96x	1x	0.75x	1.54x	0.4x	1.69x
EV / Revenue	1.09x	1.36x	1.35x	2.91x	1.84x	1.68x
EV / EBITDA	7.26x	20.5x	13.7x	-7.73x	-0.99x	-3.7x
EV / EBIT	8.19x	28x	17.5x	-6.99x	-0.97x	-2.23x
EV / FCF	3.81x	-11.1x	-5.61x	8.86x	-1.71x	-
FCF Yield	26.3%	-9.04%	-17.8%	11.3%	-58.6%	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0498	-0.0058	-0.0378	0.2361	-0.4722	-0.1235
Distribution rate	-	-	-	-	-	-
Net sales ¹	255.6	235.2	305.3	116.2	116.1	70.09
EBITDA ¹	38.51	15.62	30.05	-43.74	-216.6	-31.91
EBIT ¹	34.16	11.41	23.55	-48.4	-220	-52.95
Net income ¹	24.03	-3.065	-20.17	126.5	-255.3	-67.08
Net Debt ¹	35.19	85.59	182.7	159.9	167.4	-0.2185
Reference price ²	0.4600	0.4400	0.4300	0.3300	0.0850	0.0700
Nbr of stocks (in thousands)	531,378	532,479	534,190	540,673	540,673	1,690,087
Announcement Date	8/28/20 A	8/30/21 A	7/29/22 A	7/28/23 A	7/30/24 A	2/25/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OMESTI	-	-	-	-	51.92M
IBM	23.13x	3.77x	13.16x	2.87%	222B
ACCENTURE PLC	14.09x	1.55x	8.16x	3.41%	116B
SNOWFLAKE INC.	-114.74x	18.24x	105.52x	-.--%	114B
TATA CONSULTANCY SERVICES LTD.	15.17x	2.77x	10.47x	5.42%	88.66B
RELX PLC	20.92x	5.47x	13.43x	2.72%	63.28B
INFOSYS LIMITED	14.99x	2.19x	9.28x	5.2%	48.47B
FUJITSU LIMITED	22.03x	1.81x	11.13x	1.37%	42.34B
NEC CORPORATION	21.31x	1.62x	10.27x	0.87%	40.69B
HCL TECHNOLOGIES LIMITED	18.17x	2.3x	11.01x	4.81%	37.26B
Average	3.90x	4.41x	21.38x	2.96%	77.24B
Weighted average by Cap.	-0.52x	5.20x	25.11x	2.86%