|
Market Closed -
BURSA MALAYSIA
11:50:01 30/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 0.0700 MYR | -.--% |
|
-.--% | -17.65% |
| 10-08 | Omesti Berhad will Change its Name to Tegra Berhad | CI |
| 10-01 | Omesti Berhad Appoints Lee Chen Wah as Chief Financial Officer, Effective October 1, 2026 | CI |
Company Valuation: Omesti
Data adjusted to current consolidation scope
| Fiscal Period: October | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 244.4 | 234.3 | 229.7 | 178.4 | 45.96 | 118.3 |
| Change | - | -4.15% | -1.96% | -22.32% | -74.24% | 157.43% |
| Enterprise Value (EV) 1 | 279.6 | 319.9 | 412.4 | 338.3 | 213.4 | 118.1 |
| Change | - | 14.4% | 28.93% | -17.97% | -36.93% | -44.66% |
| P/E | 9.24x | -75.9x | -11.4x | 1.4x | -0.18x | -0.57x |
| PBR | 1.27x | 1.24x | 1.37x | 0.59x | 1.19x | 2.47x |
| PEG | - | 1x | -0x | -0x | 0x | 0x |
| Capitalization / Revenue | 0.96x | 1x | 0.75x | 1.54x | 0.4x | 1.69x |
| EV / Revenue | 1.09x | 1.36x | 1.35x | 2.91x | 1.84x | 1.68x |
| EV / EBITDA | 7.26x | 20.5x | 13.7x | -7.73x | -0.99x | -3.7x |
| EV / EBIT | 8.19x | 28x | 17.5x | -6.99x | -0.97x | -2.23x |
| EV / FCF | 3.81x | -11.1x | -5.61x | 8.86x | -1.71x | - |
| FCF Yield | 26.3% | -9.04% | -17.8% | 11.3% | -58.6% | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.0498 | -0.0058 | -0.0378 | 0.2361 | -0.4722 | -0.1235 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 255.6 | 235.2 | 305.3 | 116.2 | 116.1 | 70.09 |
| EBITDA 1 | 38.51 | 15.62 | 30.05 | -43.74 | -216.6 | -31.91 |
| EBIT 1 | 34.16 | 11.41 | 23.55 | -48.4 | -220 | -52.95 |
| Net income 1 | 24.03 | -3.065 | -20.17 | 126.5 | -255.3 | -67.08 |
| Net Debt 1 | 35.19 | 85.59 | 182.7 | 159.9 | 167.4 | -0.2185 |
| Reference price 2 | 0.4600 | 0.4400 | 0.4300 | 0.3300 | 0.0850 | 0.0700 |
| Nbr of stocks (in thousands) | 531,378 | 532,479 | 534,190 | 540,673 | 540,673 | 1,690,087 |
| Announcement Date | 8/28/20 A | 8/30/21 A | 7/29/22 A | 7/28/23 A | 7/30/24 A | 2/25/26 A |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 40.07M | |
| 25.79x | 4.14x | 14.42x | 2.62% | 244B | |
| 21.93x | 4.63x | 11.36x | 0.76% | 189B | |
| 17.63x | 2x | 10.31x | 2.68% | 153B | |
| -121.61x | 16.7x | 91.84x | -.--% | 108B | |
| -484.24x | 34.35x | 141.12x | -.--% | 99.95B | |
| 16.32x | 2.94x | 11.35x | 4.93% | 95.36B | |
| 23.17x | 6x | 14.73x | 2.43% | 69.73B | |
| 15.55x | 2.26x | 9.62x | 4.96% | 50.55B | |
| 20.45x | 1.56x | 9.85x | 0.9% | 40.87B | |
| Average | -51.67x | 8.29x | 34.95x | 2.14% | 104.92B | |
| Weighted average by Cap. | -41.57x | 7.91x | 32.63x | 2.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 9008 Stock
- Valuation Omesti
Select your edition
All financial news and data tailored to specific country editions
