Valuation NVIDIA Corporation Wiener Boerse

Stocks

End-of-day quote Wiener Boerse Other stock markets 23/07/2026			5-day change	1st Jan Change
181.58 ^EUR	-2.52%		+1.78%	+13.23%

02:54am	South Korea President Lee looking to open new era of AI in with global tech companies	RE
02:51am	Nvidia, SK Group unveil $500 billion-plus AI data centers initiative, memory partnership	RE

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	558,100	475,539	1,521,940	3,492,764	4,560,193	5,009,773	-	-
Change	-	-14.79%	220.05%	129.49%	30.56%	9.86%	-	-
Enterprise Value (EV) ¹	547,838	473,196	1,505,665	3,449,554	4,506,105	4,849,870	4,672,131	4,430,129
Change	-	-13.62%	218.19%	129.11%	30.63%	7.63%	-3.66%	-5.18%
P/E	58x	111x	51.6x	48.5x	38.3x	21.9x	15.8x	12.9x
PBR	21.3x	21.9x	35.8x	44.6x	29.2x	16.3x	9.43x	6.29x
PEG	-	-2x	0x	0x	0.6x	0.2x	0.4x	0.6x
Capitalization / Revenue	20.7x	17.6x	25x	26.8x	21.1x	12.7x	8.93x	7.28x
EV / Revenue	20.4x	17.5x	24.7x	26.4x	20.9x	12.3x	8.33x	6.44x
EV / EBITDA	48.8x	82x	43.7x	41.4x	32.2x	18.3x	12.2x	9.15x
EV / EBIT	43.2x	52.3x	40.5x	39.7x	32.8x	18.6x	12.6x	9.7x
EV / FCF	67.4x	124x	55.7x	56.7x	46.6x	22.8x	16.4x	12.2x
FCF Yield	1.48%	0.8%	1.79%	1.76%	2.15%	4.38%	6.11%	8.23%
Dividend per Share ²	0.016	0.016	0.016	0.07	0.04	0.7598	1.072	1.217
Rate of return	0.07%	0.08%	0.03%	0.05%	0.02%	0.37%	0.52%	0.59%
EPS ²	0.385	0.174	1.193	2.94	4.9	9.455	13.12	15.99
Distribution rate	4.16%	9.2%	1.34%	2.38%	0.82%	8.04%	8.17%	7.61%
Net sales ¹	26,914	26,974	60,922	130,497	215,938	393,599	560,746	687,981
EBITDA ¹	11,215	5,768	34,480	83,317	140,143	265,309	382,460	484,346
EBIT ¹	12,690	9,040	37,134	86,789	137,300	260,208	369,800	456,648
Net income ¹	9,752	4,368	29,760	72,880	120,067	229,605	311,363	375,192
Net Debt ¹	-10,262	-2,343	-16,275	-43,210	-54,088	-159,903	-337,643	-579,644
Reference price ²	22.32	19.32	61.62	142.62	187.67	206.84	206.84	206.84
Nbr of stocks (in thousands)	25,000,000	24,610,000	24,700,000	24,490,000	24,299,000	24,220,525	-	-
Announcement Date	2/16/22 A	2/22/23 A	2/21/24 A	2/26/25 A	2/25/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.63x	11.05x	15.01x	1.13%	1,926B
BROADCOM INC.	43.33x	17.84x	26.26x	0.67%	1,867B
MICRON TECHNOLOGY, INC.	13.62x	8.29x	10.02x	0.05%	1,118B
SK HYNIX INC.	5.93x	3.44x	4.13x	0.3%	948B
AMD (ADVANCED MICRO DEVICES)	100.59x	17.45x	64.58x	-.--%	880B
INTEL CORPORATION	-262.69x	8.85x	26.21x	-.--%	504B
ARM HOLDINGS PLC	234.34x	49.91x	105.85x	-.--%	302B
TEXAS INSTRUMENTS INCORPORATED	33.51x	12.17x	22.5x	2.02%	260B
KIOXIA HOLDINGS CORPORATION	6.22x	3.19x	3.87x	1.34%	207B
Average	21.94x	14.69x	30.94x	0.61%	890.34B
Weighted average by Cap.	22.76x	13.21x	25.18x	0.57%