Valuation Nexans Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 15:43:49 07/08/2026 +03			5-day change	1st Jan Change
141.45 ^EUR	+3.10%		+4.96%	+13.18%

08-05	European markets hesitate, the CAC 40 keeps setting records
08-05	French Meridiam to become majority shareholder in Greece-Cyprus power link company	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,754	3,648	3,460	4,539	5,406	6,143	-	-
Change	-	-2.82%	-5.17%	31.2%	19.09%	13.64%	-	-
Enterprise Value (EV) ¹	3,828	3,830	3,674	5,220	5,672	6,818	6,547	6,228
Change	-	0.06%	-4.09%	42.09%	8.65%	20.2%	-3.97%	-4.89%
P/E	23.5x	15.4x	16.1x	16.8x	16x	19.8x	16.1x	13.1x
PBR	2.59x	2.22x	2.04x	2.5x	2.83x	2.82x	2.53x	2.22x
PEG	-	0.3x	-1.6x	0.6x	0.6x	-2.06x	0.7x	0.6x
Capitalization / Revenue	0.62x	0.54x	0.53x	0.64x	0.89x	0.91x	0.85x	0.82x
EV / Revenue	0.63x	0.57x	0.56x	0.74x	0.93x	1.01x	0.91x	0.83x
EV / EBITDA	8.27x	6.39x	5.63x	6.49x	7.8x	8.51x	7.06x	5.91x
EV / EBIT	12.8x	9.12x	8.5x	9.22x	12.9x	12.6x	10.3x	8.48x
EV / FCF	19.6x	15.6x	11.4x	13.1x	13.3x	23.5x	15.4x	11.5x
FCF Yield	5.09%	6.42%	8.79%	7.6%	7.49%	4.25%	6.5%	8.72%
Dividend per Share ²	1.2	2.1	2.3	2.6	2.9	3.13	3.488	3.821
Rate of return	1.4%	2.49%	2.9%	2.5%	2.31%	2.23%	2.48%	2.72%
EPS ²	3.66	5.47	4.92	6.2	7.84	7.086	8.7	10.69
Distribution rate	32.8%	38.4%	46.7%	41.9%	37%	44.2%	40.1%	35.8%
Net sales ¹	6,054	6,745	6,512	7,078	6,098	6,733	7,209	7,503
EBITDA ¹	463	599	652	804	727.6	801.6	927.8	1,054
EBIT ¹	299	420	432	566	439	541.7	634.2	734
Net income ¹	164	245	221	279	352	314.2	386.7	467.5
Net Debt ¹	74	182	214	681	266	674.8	404.3	84.38
Reference price ²	85.85	84.45	79.25	104.20	125.80	140.50	140.50	140.50
Nbr of stocks (in thousands)	43,730	43,202	43,658	43,564	42,974	43,724	-	-
Announcement Date	2/16/22 A	2/15/23 A	2/15/24 A	2/19/25 A	2/19/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRYSMIAN S.P.A.	26.62x	1.75x	13.57x	0.82%	41.93B
JIANGSU ETERN COMPANY LIMITED	43.97x	6.23x	33.35x	-	8.31B
NEXANS	19.83x	1.01x	8.51x	2.23%	7.08B
LS CORP.	17.34x	0.42x	7.47x	0.78%	6.32B
KEI INDUSTRIES LIMITED	59.91x	4.42x	42.81x	0.11%	5.62B
CENERGY HOLDINGS S.A.	19.06x	2.22x	12.6x	1.53%	5.66B
RIYADH CABLES GROUP COMPANY	14.24x	1.63x	12.59x	2.92%	4.34B
Average	28.71x	2.53x	18.70x	1.4%	11.32B
Weighted average by Cap.	28.23x	2.26x	16.65x	1.09%