Company Valuation: Myriad Genetics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,204 1,176 1,697 1,248 573.3 544.8 - -
Change - -46.65% 44.34% -26.46% -54.07% -4.96% - -
Enterprise Value (EV) 1 1,864 1,061 1,595 1,185 543.6 495.9 477.1 444.2
Change - -43.09% 50.32% -25.67% -54.14% -8.78% -3.79% -6.9%
P/E -78.9x -10.4x -6.02x -9.72x -1.56x -3.41x -4.29x -4.62x
PBR 2.28x 1.33x 2.2x 1.79x 1.56x 1.59x 1.68x 1.62x
PEG - -0x -0x 0.2x -0x 0.1x 0.2x 0.64x
Capitalization / Revenue 3.19x 1.73x 2.25x 1.49x 0.7x 0.69x 0.74x 0.71x
EV / Revenue 2.7x 1.56x 2.12x 1.42x 0.66x 0.63x 0.65x 0.58x
EV / EBITDA 25.9x -50.5x -253x 29.3x 14x -9.2x -22.6x -26.5x
EV / EBIT 205x -32.3x -62.5x 54.4x 36x -6.66x -6.51x -4.93x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.35 -1.39 -3.18 -1.41 -3.95 -1.66 -1.32 -1.225
Distribution rate - - - - - - - -
Net sales 1 690.6 678.4 753.2 837.6 824.5 785.1 737.7 763.4
EBITDA 1 71.9 -21 -6.3 40.4 38.9 -53.87 -21.1 -16.75
EBIT 1 9.1 -32.8 -25.5 21.8 15.1 -74.46 -73.28 -90.16
Net income 1 -27.2 -112 -263.3 -127.3 -365.9 -152.1 -93.23 -118.1
Net Debt 1 -339.8 -114.9 -102.4 -62.8 -29.7 -48.99 -67.76 -100.7
Reference price 2 27.600 14.510 19.140 13.710 6.150 5.660 5.660 5.660
Nbr of stocks (in thousands) 79,855 81,034 88,669 91,035 93,214 95,922 - -
Announcement Date 2/24/22 A 2/28/23 A 2/27/24 A 2/24/25 A 2/23/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-3.42x0.63x-9.2x-.--% 545M
35.48x4.19x15.73x2.42% 186B
21.86x3.71x13.29x2.81% 124B
26.94x4.79x16.44x1.15% 119B
31.57x3.04x12.28x2.26% 91.43B
18.53x0.22x13.79x0.68% 66.67B
43.97x3.87x13.18x1.94% 58.76B
46.33x11.64x32.65x-.--% 54.99B
28.86x7.15x18.14x1.39% 49.93B
52.13x1.44x13.34x-.--% 35.13B
Average 30.23x 4.07x 13.96x 1.26% 79B
Weighted average by Cap. 31.84x 4.30x 15.91x 1.74%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Myriad Genetics, Inc.

Historical PBR trend

Valuation ratios - PBR - Myriad Genetics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Myriad Genetics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Myriad Genetics, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Myriad Genetics, Inc.
  1. Stock Market
  2. Stocks
  3. MYGN Stock
  4. Valuation Myriad Genetics, Inc.