|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,342.10 INR | -0.23% |
|
+4.93% | -16.08% |
| 07-24 | Mphasis Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 07-24 | Mphasis Limited, Q1 2027 Earnings Call, Jul 24, 2026 |
Company Valuation: Mphasis Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 634,185 | 338,451 | 451,265 | 475,353 | 391,934 | 447,044 | - | - |
| Change | - | -46.63% | 33.33% | 5.34% | -17.55% | 14.06% | - | - |
| Enterprise Value (EV) 1 | 620,214 | 316,223 | 432,630 | 452,542 | 379,124 | 434,716 | 424,197 | 420,817 |
| Change | - | -49.01% | 36.81% | 4.6% | -16.22% | 14.66% | -2.42% | -0.8% |
| P/E | 44.7x | 20.8x | 29.2x | 28x | 21.1x | 20.8x | 18.5x | 16.9x |
| PBR | 9.2x | 4.27x | 5.13x | 4.94x | 3.65x | 3.83x | 3.51x | 3.19x |
| PEG | - | 1.5x | -5.56x | 3.04x | 2.31x | 1.3x | 1.5x | 1.76x |
| Capitalization / Revenue | 5.3x | 2.45x | 3.4x | 3.34x | 2.47x | 2.44x | 2.23x | 2.03x |
| EV / Revenue | 5.19x | 2.29x | 3.26x | 3.18x | 2.39x | 2.37x | 2.11x | 1.91x |
| EV / EBITDA | 29.3x | 13x | 17.9x | 17.1x | 12.7x | 12.8x | 11.3x | 10.2x |
| EV / EBIT | 33.9x | 15x | 21.5x | 20.8x | 15.6x | 15.5x | 13.7x | 12.3x |
| EV / FCF | 38.9x | 23.4x | 20.7x | 24.5x | 40.5x | 22.1x | 19x | 17x |
| FCF Yield | 2.57% | 4.26% | 4.82% | 4.07% | 2.47% | 4.53% | 5.27% | 5.87% |
| Dividend per Share 2 | 46 | 50 | 50 | 55 | 62 | 69.06 | 75.83 | 83.83 |
| Rate of return | 1.36% | 2.78% | 2.09% | 2.2% | 3.02% | 2.95% | 3.24% | 3.58% |
| EPS 2 | 75.61 | 86.37 | 81.83 | 89.36 | 97.54 | 112.7 | 126.6 | 138.8 |
| Distribution rate | 60.8% | 57.9% | 61.1% | 61.5% | 63.6% | 61.3% | 59.9% | 60.4% |
| Net sales 1 | 119,614 | 137,985 | 132,785 | 142,300 | 158,796 | 183,057 | 200,644 | 220,145 |
| EBITDA 1 | 21,176 | 24,340 | 24,219 | 26,470 | 29,782 | 34,029 | 37,506 | 41,142 |
| EBIT 1 | 18,269 | 21,087 | 20,114 | 21,706 | 24,229 | 28,017 | 31,056 | 34,152 |
| Net income 1 | 14,309 | 16,379 | 15,548 | 17,021 | 18,626 | 21,511 | 24,215 | 26,739 |
| Net Debt 1 | -13,972 | -22,228 | -18,636 | -22,811 | -12,810 | -12,328 | -22,847 | -26,227 |
| Reference price 2 | 3,376.60 | 1,796.45 | 2,388.20 | 2,500.75 | 2,053.95 | 2,342.10 | 2,342.10 | 2,342.10 |
| Nbr of stocks (in thousands) | 187,818 | 188,400 | 188,956 | 190,084 | 190,820 | 190,873 | - | - |
| Announcement Date | 4/28/22 A | 4/27/23 A | 4/25/24 A | 4/24/25 A | 4/29/26 A | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.83x | 2.38x | 12.81x | 2.94% | 4.69B | |
| 22x | 3.58x | 12.52x | 3.05% | 209B | |
| 12.09x | 1.33x | 7x | 3.97% | 99.92B | |
| -104.41x | 16.55x | 95.82x | -.--% | 103B | |
| 15.77x | 2.89x | 10.9x | 5.21% | 92.16B | |
| 21.01x | 5.48x | 13.46x | 2.73% | 62.81B | |
| 15.13x | 2.21x | 9.37x | 5.16% | 49B | |
| 22.02x | 1.8x | 11.45x | 1.33% | 42.45B | |
| 18.43x | 2.37x | 11.35x | 4.69% | 38.34B | |
| 22.32x | 1.66x | 10.47x | 0.85% | 41.61B | |
| Average | 6.52x | 4.02x | 19.51x | 2.99% | 74.32B | |
| Weighted average by Cap. | 1.61x | 4.79x | 22.79x | 2.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MPHASIS Stock
- Valuation Mphasis Limited
Select your edition
All financial news and data tailored to specific country editions
