Company Valuation: Monarch Networth Capital Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 527.8 1,956 5,975 6,567 17,937 25,920
Change - 270.59% 205.48% 9.9% 173.13% 44.5%
Enterprise Value (EV) 1 -1,663 -1,163 5,091 5,944 18,885 23,313
Change - 30.05% 537.54% 16.76% 217.72% 23.45%
P/E Ratio 23.4x 8.04x 11.1x 15.3x 14.6x 16.6x
PBR 0.64x 1.81x 3.56x 2.91x 5.19x 3.25x
PEG - 0x 0x -0.6x 0x 1.76x
Capitalization / Revenue 0.92x 2.01x 3.89x 4.17x 6.71x 8.29x
EV / Revenue -2.9x -1.19x 3.32x 3.77x 7.07x 7.46x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - 0.5 0.5 0.5 0.5 1
Rate of return - 1.59% 0.52% 0.52% 0.19% 0.3%
EPS 2 0.3626 3.92 8.704 6.344 18.18 19.89
Distribution rate - 12.8% 5.74% 7.88% 2.75% 5.03%
Net sales 1 572.9 974.7 1,534 1,577 2,672 3,126
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 22.51 243.5 540.5 429.7 1,231 1,493
Net Debt 1 -2,191 -3,120 -884.8 -623.5 947.4 -2,607
Reference price 2 8.50 31.50 96.22 96.95 264.80 330.35
Nbr of stocks (in thousands) 62,099 62,099 62,099 67,739 67,739 78,461
Announcement Date 9/7/20 A 9/6/21 A 8/30/22 A 8/28/23 A 8/28/24 A 9/2/25 A
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 279M
11.06x6.25x - 2.88% 41.68B
18.94x13.1x14.12x0.69% 41.52B
34.12x4.38x5.56x0.41% 38.05B
5.11x6.62x - 6.03% 16.51B
11.9x - - 3.69% 10.44B
7.32x0.82x2.43x8.09% 7.68B
13.4x - - 2.27% 6.1B
11.32x - - 4.21% 6.09B
Average 14.15x 6.23x 7.37x 3.53% 18.7B
Weighted average by Cap. 17.62x 7.47x 9.36x 2.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 511551 Stock
  4. Valuation Monarch Networth Capital Limited
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!