|
Delayed
Australian S.E.
02:43:29 29/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 45.62 AUD | +0.71% |
|
+0.53% | -16.18% |
| 10-27 | CICC Adjusts Mineral Resources' Price Target to AU$40 | MT |
| 10-23 | Mineral Resources Limited, Q1 2027 Earnings Call, Oct 23, 2026 |
Company Valuation: Mineral Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,081 | 13,786 | 10,484 | 4,213 | 12,252 | 8,910 | - | - |
| Change | - | 51.8% | -23.95% | -59.82% | 190.81% | -27.27% | - | - |
| Enterprise Value (EV) 1 | 9,779 | 15,641 | 14,912 | 9,562 | 16,519 | 12,112 | 11,663 | 11,081 |
| Change | - | 59.94% | -4.66% | -35.88% | 72.75% | -26.67% | -3.71% | -4.98% |
| P/E | 26.1x | 56.6x | 84.3x | -4.7x | 11.6x | 16.1x | 15.5x | 15.2x |
| PBR | 2.83x | 3.97x | 3x | 1.32x | 2.81x | 1.78x | 1.65x | 1.51x |
| PEG | - | -1.8x | -1.7x | 0x | -0x | -0.3x | 3.7x | 8.02x |
| Capitalization / Revenue | 2.66x | 2.88x | 1.99x | 0.94x | 1.9x | 1.38x | 1.41x | 1.41x |
| EV / Revenue | 2.86x | 3.27x | 2.83x | 2.14x | 2.56x | 1.88x | 1.85x | 1.76x |
| EV / EBITDA | 9.55x | 8.92x | 14.1x | 10.6x | 6.48x | 5.26x | 5.12x | 4.79x |
| EV / EBIT | 14.6x | 12x | 34.8x | 66.9x | 10.2x | 9.64x | 9.44x | 8.77x |
| EV / FCF | -26.1x | -28.5x | -6.17x | -4.01x | 19x | 28.7x | 18.1x | 12x |
| FCF Yield | -3.83% | -3.5% | -16.2% | -24.9% | 5.27% | 3.48% | 5.52% | 8.35% |
| Dividend per Share 2 | 1 | 1.9 | 0.2 | - | - | 0.9536 | 1.164 | 1.386 |
| Rate of return | 2.07% | 2.66% | 0.37% | - | - | 2.11% | 2.57% | 3.06% |
| EPS 2 | 1.849 | 1.262 | 0.64 | -4.59 | 5.338 | 2.806 | 2.923 | 2.978 |
| Distribution rate | 54.1% | 150% | 31.3% | - | - | 34% | 39.8% | 46.5% |
| Net sales 1 | 3,418 | 4,779 | 5,278 | 4,472 | 6,461 | 6,444 | 6,308 | 6,299 |
| EBITDA 1 | 1,024 | 1,754 | 1,057 | 901 | 2,551 | 2,304 | 2,280 | 2,315 |
| EBIT 1 | 671.5 | 1,304 | 429 | 143 | 1,623 | 1,256 | 1,236 | 1,264 |
| Net income 1 | 349.2 | 243.3 | 114 | -896 | 1,215 | 678.6 | 738.1 | 692.3 |
| Net Debt 1 | 697.5 | 1,855 | 4,428 | 5,349 | 4,267 | 3,202 | 2,752 | 2,171 |
| Reference price 2 | 48.27 | 71.43 | 53.92 | 21.56 | 62.07 | 45.30 | 45.30 | 45.30 |
| Nbr of stocks (in thousands) | 188,138 | 192,996 | 194,437 | 195,408 | 197,384 | 196,690 | - | - |
| Announcement Date | 8/28/22 A | 8/28/23 A | 8/28/24 A | 8/27/25 A | 8/26/26 A | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.66x | 1.84x | 5.14x | 2.17% | 6.08B | |
| 16x | 3.73x | 6.74x | 3.67% | 207B | |
| 10.65x | 2.52x | 5.57x | 5.61% | 146B | |
| 13.93x | 4.1x | 6.78x | 3.47% | 98.04B | |
| 11.13x | 0.37x | 5.93x | 3.11% | 84.62B | |
| 26.87x | 5.99x | 16.04x | -.--% | 59.82B | |
| 100.1x | 3.06x | 7.48x | 1.75% | 54.72B | |
| 14.09x | 2.93x | 5.68x | 0.58% | 30.52B | |
| 10.93x | 3.48x | 5.27x | 5.61% | 23.54B | |
| 9.8x | 3.6x | 6.07x | 5.03% | 21.91B | |
| Average | 22.92x | 3.16x | 7.07x | 3.1% | 73.27B | |
| Weighted average by Cap. | 20.83x | 3.22x | 7.11x | 3.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MIN Stock
- Valuation Mineral Resources Limited
Select your edition
All financial news and data tailored to specific country editions
