|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 133.71 USD | +0.56% |
|
-1.14% | -3.74% |
Company Valuation: Mid-America Apartment Communities, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 26,417 | 18,129 | 15,690 | 18,066 | 16,264 | 15,475 | - | - |
| Change | - | -31.38% | -13.45% | 15.15% | -9.98% | -4.85% | - | - |
| Enterprise Value (EV) 1 | 30,880 | 22,505 | 20,189 | 23,004 | 21,609 | 21,310 | 21,487 | 21,696 |
| Change | - | -27.12% | -10.29% | 13.95% | -6.06% | -1.38% | 0.83% | 0.97% |
| P/E | 49.8x | 28.6x | 28.5x | 34.4x | 36.7x | 39.2x | 41.8x | 35.7x |
| PBR | - | 3.02x | 2.64x | 3.12x | 2.94x | 3.02x | 3.25x | 3.42x |
| PEG | - | 1.5x | -2x | -7.36x | -2.3x | -3.8x | -6.59x | 2.1x |
| Capitalization / Revenue | 14.9x | 8.98x | 7.3x | 8.25x | 7.36x | 6.92x | 6.71x | 6.41x |
| EV / Revenue | 17.4x | 11.1x | 9.4x | 10.5x | 9.78x | 9.53x | 9.31x | 8.98x |
| EV / EBITDA | 30.5x | 19.1x | 16x | 18.4x | 17.3x | 17x | 16.7x | 16x |
| EV / EBIT | 66.4x | 35.8x | 29.3x | 35x | 34.9x | 35.6x | 34.8x | 31.9x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 4.162 | 4.675 | 5.67 | 5.925 | 6.075 | 6.138 | 6.263 | 6.445 |
| Rate of return | 1.81% | 2.98% | 4.22% | 3.83% | 4.37% | 4.62% | 4.71% | 4.85% |
| EPS 2 | 4.61 | 5.48 | 4.71 | 4.49 | 3.78 | 3.393 | 3.177 | 3.724 |
| Distribution rate | 90.3% | 85.3% | 120% | 132% | 161% | 181% | 197% | 173% |
| Net sales 1 | 1,778 | 2,020 | 2,148 | 2,191 | 2,209 | 2,237 | 2,308 | 2,415 |
| EBITDA 1 | 1,013 | 1,178 | 1,262 | 1,247 | 1,247 | 1,252 | 1,284 | 1,356 |
| EBIT 1 | 464.9 | 628.9 | 688.9 | 656.8 | 619.4 | 598.5 | 617.5 | 680.5 |
| Net income 1 | 530.1 | 633.7 | 549.1 | 523.9 | 443.2 | 393.7 | 373.8 | 386.4 |
| Net Debt 1 | 4,462 | 4,376 | 4,499 | 4,938 | 5,345 | 5,836 | 6,013 | 6,222 |
| Reference price 2 | 229.44 | 156.99 | 134.46 | 154.57 | 138.91 | 132.96 | 132.96 | 132.96 |
| Nbr of stocks (in thousands) | 115,138 | 115,477 | 116,688 | 116,880 | 117,082 | 116,385 | - | - |
| Announcement Date | 2/2/22 A | 2/1/23 A | 2/7/24 A | 2/5/25 A | 2/4/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 39.19x | 9.53x | 17.03x | 4.62% | 15.47B | ||
| 33.36x | 11.69x | 19.26x | 3.7% | 27.32B | ||
| 50.38x | 10.77x | 18.07x | 4.08% | 25.86B | ||
| 48.06x | 13.17x | 19.84x | 3.56% | 18.82B | ||
| 38.88x | 8.87x | 17.09x | 3.99% | 17.89B | ||
| 54.95x | 8.32x | 18.75x | 3.67% | 14.97B | ||
| 44.32x | 10.98x | 17.64x | 4.37% | 12.92B | ||
| 32.53x | 10.18x | 20.94x | 3.28% | 12.75B | ||
| 45.14x | 9.2x | 17.34x | 3.83% | 12.26B | ||
| 109.08x | 9.81x | 17.87x | 3.76% | 11.58B | ||
| Average | 49.59x | 10.25x | 18.38x | 3.89% | 16.98B | |
| Weighted average by Cap. | 47.38x | 10.45x | 18.44x | 3.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MAA Stock
- Valuation Mid-America Apartment Communities, Inc.
Select your edition
All financial news and data tailored to specific country editions
















