Valuation Mid-America Apartment Communities, Inc.

Stocks

Real-time Estimate Cboe BZX 20:11:05 14/09/2026 +03			5-day change	1st Jan Change
124.74 ^USD	-0.04%		-2.42%	-10.16%

12:50pm	BMO Capital Adjusts PT on Mid-America Apartment Communities to $142 From $152, Keeps Outperform Rating	MT
12:49pm	Evercore ISI Adjusts PT on Mid-America Apartment Communities to $129 From $130, Keeps In Line Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	26,417	18,129	15,690	18,066	16,264	14,478	-	-
Change	-	-31.38%	-13.45%	15.15%	-9.98%	-10.98%	-	-
Enterprise Value (EV) ¹	30,880	22,505	20,189	23,004	21,609	20,231	20,432	20,678
Change	-	-27.12%	-10.29%	13.95%	-6.06%	-6.38%	0.99%	1.2%
P/E	49.8x	28.6x	28.5x	34.4x	36.7x	33.4x	39.6x	36.3x
PBR	-	3.02x	2.64x	3.12x	2.94x	2.81x	3.07x	3.35x
PEG	-	1.5x	-2x	-7.36x	-2.3x	-26.07x	-2.6x	3.99x
Capitalization / Revenue	14.9x	8.98x	7.3x	8.25x	7.36x	6.5x	6.33x	6.08x
EV / Revenue	17.4x	11.1x	9.4x	10.5x	9.78x	9.08x	8.93x	8.68x
EV / EBITDA	30.5x	19.1x	16x	18.4x	17.3x	16.1x	16x	17.2x
EV / EBIT	66.4x	35.8x	29.3x	35x	34.9x	34.4x	33.9x	31.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	4.162	4.675	5.67	5.925	6.075	6.135	6.264	5.943
Rate of return	1.81%	2.98%	4.22%	3.83%	4.37%	4.92%	5.02%	4.76%
EPS ²	4.61	5.48	4.71	4.49	3.78	3.732	3.154	3.441
Distribution rate	90.3%	85.3%	120%	132%	161%	164%	199%	173%
Net sales ¹	1,778	2,020	2,148	2,191	2,209	2,229	2,287	2,382
EBITDA ¹	1,013	1,178	1,262	1,247	1,247	1,257	1,274	1,200
EBIT ¹	464.9	628.9	688.9	656.8	619.4	588.9	602.8	648.8
Net income ¹	530.1	633.7	549.1	523.9	443.2	436.2	362.4	380.2
Net Debt ¹	4,462	4,376	4,499	4,938	5,345	5,752	5,954	6,200
Reference price ²	229.44	156.99	134.46	154.57	138.91	124.79	124.79	124.79
Nbr of stocks (in thousands)	115,138	115,477	116,688	116,880	117,082	116,022	-	-
Announcement Date	2/2/22 A	2/1/23 A	2/7/24 A	2/5/25 A	2/4/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MID-AMERICA APARTMENT COMMUNITIES, INC.	33.44x	9.08x	16.1x	4.92%	14.48B
EQUITY RESIDENTIAL	44.17x	13.57x	24.36x	-	50.71B
ESSEX PROPERTY TRUST, INC.	48.6x	12.31x	18.86x	3.8%	17.54B
INVITATION HOMES INC.	27.94x	8.33x	15.95x	4.36%	16.27B
SUN COMMUNITIES, INC.	-30.75x	8.56x	18.74x	3.91%	13.94B
EQUITY LIFESTYLE PROPERTIES, INC.	29.22x	9.48x	19.4x	3.59%	11.66B
AMERICAN HOMES 4 RENT	32.28x	8.63x	16.17x	4.18%	11.33B
UDR, INC.	33.82x	10.06x	16.38x	4.95%	11.28B
CAMDEN PROPERTY TRUST	89.24x	9.12x	16.41x	4.12%	10.56B
INDEPENDENCE REALTY TRUST, INC.	75.95x	8.76x	15.76x	4.61%	3.57B
Average	38.39x	9.79x	17.81x	4.27%	16.13B
Weighted average by Cap.	36.59x	10.78x	19.49x	4.23%