|
Market Closed -
Other stock markets
|
Pre-market 14:22:52 | |||
| 133.68 USD | -1.63% |
|
129.87 | -2.85% |
Company Valuation: Mid-America Apartment Communities, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 26,417 | 18,129 | 15,690 | 18,066 | 16,264 | 15,558 | - | - |
| Change | - | -31.38% | -13.45% | 15.15% | -9.98% | -4.34% | - | - |
| Enterprise Value (EV) 1 | 30,880 | 22,505 | 20,189 | 23,004 | 21,609 | 21,360 | 21,502 | 21,593 |
| Change | - | -27.12% | -10.29% | 13.95% | -6.06% | -1.15% | 0.67% | 0.42% |
| P/E | 49.8x | 28.6x | 28.5x | 34.4x | 36.7x | 39.3x | 42.6x | 35.5x |
| PBR | - | 3.02x | 2.64x | 3.12x | 2.94x | 3.04x | 3.27x | 3.44x |
| PEG | - | 1.5x | -2x | -7.36x | -2.3x | -3.93x | -5.42x | 1.8x |
| Capitalization / Revenue | 14.9x | 8.98x | 7.3x | 8.25x | 7.36x | 6.95x | 6.74x | 6.45x |
| EV / Revenue | 17.4x | 11.1x | 9.4x | 10.5x | 9.78x | 9.54x | 9.32x | 8.95x |
| EV / EBITDA | 30.5x | 19.1x | 16x | 18.4x | 17.3x | 17.1x | 16.7x | 15.9x |
| EV / EBIT | 66.4x | 35.8x | 29.3x | 35x | 34.9x | 35.7x | 35.1x | 32.3x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 4.162 | 4.675 | 5.67 | 5.925 | 6.075 | 6.137 | 6.272 | 6.475 |
| Rate of return | 1.81% | 2.98% | 4.22% | 3.83% | 4.37% | 4.59% | 4.69% | 4.84% |
| EPS 2 | 4.61 | 5.48 | 4.71 | 4.49 | 3.78 | 3.402 | 3.135 | 3.765 |
| Distribution rate | 90.3% | 85.3% | 120% | 132% | 161% | 180% | 200% | 172% |
| Net sales 1 | 1,778 | 2,020 | 2,148 | 2,191 | 2,209 | 2,238 | 2,307 | 2,413 |
| EBITDA 1 | 1,013 | 1,178 | 1,262 | 1,247 | 1,247 | 1,252 | 1,285 | 1,360 |
| EBIT 1 | 464.9 | 628.9 | 688.9 | 656.8 | 619.4 | 598.3 | 613.2 | 668.4 |
| Net income 1 | 530.1 | 633.7 | 549.1 | 523.9 | 443.2 | 393.1 | 372.6 | 374.7 |
| Net Debt 1 | 4,462 | 4,376 | 4,499 | 4,938 | 5,345 | 5,801 | 5,944 | 6,035 |
| Reference price 2 | 229.44 | 156.99 | 134.46 | 154.57 | 138.91 | 133.68 | 133.68 | 133.68 |
| Nbr of stocks (in thousands) | 115,138 | 115,477 | 116,688 | 116,880 | 117,082 | 116,385 | - | - |
| Announcement Date | 2/2/22 A | 2/1/23 A | 2/7/24 A | 2/5/25 A | 2/4/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 39.29x | 9.54x | 17.06x | 4.59% | 15.56B | ||
| 33.33x | 11.65x | 19.16x | 3.72% | 27.17B | ||
| 50.18x | 10.74x | 17.99x | 4.1% | 25.75B | ||
| 48.91x | 13.35x | 20.1x | 3.5% | 19.16B | ||
| 39.32x | 8.89x | 17.07x | 3.97% | 17.96B | ||
| 53.52x | 8.03x | 18.43x | 3.72% | 14.76B | ||
| 45.13x | 11.03x | 17.72x | 4.35% | 12.99B | ||
| 31.74x | 9.97x | 20.53x | 3.36% | 12.43B | ||
| 45x | 9.16x | 17.26x | 3.86% | 12.18B | ||
| 77.27x | 9.81x | 17.87x | 3.77% | 11.59B | ||
| Average | 46.37x | 10.22x | 18.32x | 3.89% | 16.95B | |
| Weighted average by Cap. | 45.22x | 10.43x | 18.38x | 3.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MAA Stock
- Valuation Mid-America Apartment Communities, Inc.
Select your edition
All financial news and data tailored to specific country editions
















