|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 134.92 USD | +0.96% |
|
+1.76% | -3.05% |
Company Valuation: Mid-America Apartment Communities, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 26,417 | 18,129 | 15,690 | 18,066 | 16,264 | 15,504 | - | - |
| Change | - | -31.38% | -13.45% | 15.15% | -9.98% | -4.67% | - | - |
| Enterprise Value (EV) 1 | 30,880 | 22,505 | 20,189 | 23,004 | 21,609 | 21,510 | 21,484 | 21,670 |
| Change | - | -27.12% | -10.29% | 13.95% | -6.06% | -0.46% | -0.12% | 0.87% |
| P/E | 49.8x | 28.6x | 28.5x | 34.4x | 36.7x | 36.2x | 42.6x | 37x |
| PBR | - | 3.02x | 2.64x | 3.12x | 2.94x | 3.04x | 3.3x | 3.58x |
| PEG | - | 1.5x | -2x | -7.36x | -2.3x | -15.2x | -2.8x | 2.4x |
| Capitalization / Revenue | 14.9x | 8.98x | 7.3x | 8.25x | 7.36x | 6.95x | 6.76x | 6.45x |
| EV / Revenue | 17.4x | 11.1x | 9.4x | 10.5x | 9.78x | 9.65x | 9.36x | 9.01x |
| EV / EBITDA | 30.5x | 19.1x | 16x | 18.4x | 17.3x | 17.2x | 16.8x | 18.1x |
| EV / EBIT | 66.4x | 35.8x | 29.3x | 35x | 34.9x | 35.7x | 33.6x | 23.4x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 4.162 | 4.675 | 5.67 | 5.925 | 6.075 | 6.142 | 6.271 | 5.948 |
| Rate of return | 1.81% | 2.98% | 4.22% | 3.83% | 4.37% | 4.6% | 4.69% | 4.45% |
| EPS 2 | 4.61 | 5.48 | 4.71 | 4.49 | 3.78 | 3.69 | 3.136 | 3.61 |
| Distribution rate | 90.3% | 85.3% | 120% | 132% | 161% | 166% | 200% | 165% |
| Net sales 1 | 1,778 | 2,020 | 2,148 | 2,191 | 2,209 | 2,229 | 2,295 | 2,404 |
| EBITDA 1 | 1,013 | 1,178 | 1,262 | 1,247 | 1,247 | 1,254 | 1,280 | 1,200 |
| EBIT 1 | 464.9 | 628.9 | 688.9 | 656.8 | 619.4 | 602.7 | 639.1 | 924.6 |
| Net income 1 | 530.1 | 633.7 | 549.1 | 523.9 | 443.2 | 431.2 | 365.6 | 380.9 |
| Net Debt 1 | 4,462 | 4,376 | 4,499 | 4,938 | 5,345 | 6,006 | 5,980 | 6,166 |
| Reference price 2 | 229.44 | 156.99 | 134.46 | 154.57 | 138.91 | 133.63 | 133.63 | 133.63 |
| Nbr of stocks (in thousands) | 115,138 | 115,477 | 116,688 | 116,880 | 117,082 | 116,022 | - | - |
| Announcement Date | 2/2/22 A | 2/1/23 A | 2/7/24 A | 2/5/25 A | 2/4/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 36.21x | 9.65x | 17.15x | 4.6% | 15.5B | ||
| 34.43x | 11.47x | 18.86x | 3.82% | 26.6B | ||
| 50.64x | 10.54x | 17.71x | 4.21% | 25.01B | ||
| 48.42x | 12.96x | 19.5x | 3.64% | 18.32B | ||
| 35.11x | 8.91x | 16.94x | 3.96% | 17.94B | ||
| 55.22x | 8.51x | 19.3x | 3.69% | 14.66B | ||
| 31.5x | 10.04x | 20.55x | 3.36% | 12.55B | ||
| 39.15x | 9.21x | 17.36x | 3.81% | 12.43B | ||
| 40.72x | 10.62x | 17.89x | 4.55% | 12.25B | ||
| 98.17x | 9.68x | 17.59x | 3.83% | 11.36B | ||
| Average | 46.96x | 10.16x | 18.29x | 3.95% | 16.66B | |
| Weighted average by Cap. | 45.41x | 10.33x | 18.29x | 3.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MAA Stock
- Valuation Mid-America Apartment Communities, Inc.
Select your edition
All financial news and data tailored to specific country editions
















