Valuation: Warpaint London PLC

Market Cap 159M 213M 191M 176M 298M 20.27B 302M 2.1B 837M 10.61B 799M 782M 33.6B P/E 2026 *
11.9x
P/E 2027 * 11.4x
Enterprise Value 143M 191M 171M 158M 267M 18.21B 272M 1.89B 752M 9.53B 718M 702M 30.19B EV / Sales 2026 *
1.35x
EV / Sales 2027 * 1.29x
Free-Float
57.92%
Yield 2026 *
6.75%
Yield 2027 * 6.88%
1 day+2.56%
1 week+2.56%
Current month+2.56%
1 month+1.27%
3 months-0.50%
6 months+16.28%
Current year+3.90%
1 week 190
Extreme 190
200
1 month 180
Extreme 180
207
Current year 165
Extreme 165
279.49
1 year 165
Extreme 165
279.49
3 years 165
Extreme 165
650
5 years 101.11
Extreme 101.11
650
10 years 35
Extreme 35
650
Manager TitleAgeSince
Chief Executive Officer 64 04/07/2016
Chief Executive Officer 63 04/07/2016
Director of Finance/CFO 63 01/11/2016
Director TitleAgeSince
Chairman 81 01/11/2016
Director/Board Member 63 04/07/2016
Director/Board Member 64 04/07/2016
Date Insider Type Main position Quantity % Market Cap. Importance
2/12/25 A Buy

Director

2,500 0.0031%
12/5/24 A Free

Chief Financial Officer

120,000 0.1544%
12/5/24 A Free 75,000 0.0965%
Change 5-day change 1-year change 3-year change Capi.($)
+2.56%+2.56%-7.83%-32.20% 207M
+1.47%-3.02%+7.95%+9.13% 367B
+0.20%+2.78%+15.26%+8.69% 251B
-0.43%-4.10%-8.00%+11.00% 137B
+1.60%-4.34%+23.02%+29.77% 73.09B
+2.43%+1.61%+29.31% - 52.06B
+2.34%+1.64%-25.32%-25.13% 44.8B
-0.46%+1.01%+11.76%-12.62% 39.55B
+1.19%-1.61%+36.69%+7.41% 37.13B
+1.49%-2.04%-5.74%-5.85% 36.05B
Average +1.26%+1.73%+7.71%-1.09% 103.84B
Weighted average by Cap. +0.99%+1.74%+9.00%+7.76%

Financials

2026 *2027 *
Net sales 106M 141M 127M 117M 198M 13.45B 201M 1.39B 556M 7.04B 530M 519M 22.3B 110M 148M 132M 122M 206M 14.06B 210M 1.46B 580M 7.36B 554M 542M 23.3B
Net income 13.8M 18.45M 16.53M 15.25M 25.81M 1.76B 26.22M 182M 72.58M 920M 69.26M 67.78M 2.91B 14.37M 19.21M 17.21M 15.88M 26.86M 1.83B 27.3M 189M 75.56M 958M 72.1M 70.57M 3.03B
Net Debt -16.18M -21.64M -19.39M -17.88M -30.26M -2.06B -30.75M -213M -85.12M -1.08B -81.22M -79.49M -3.42B -16.65M -22.26M -19.94M -18.39M -31.13M -2.12B -31.63M -219M -87.55M -1.11B -83.54M -81.76M -3.51B
Projected Income Statement - Annual - Warpaint London PLC
Logo Warpaint London PLC
Warpaint London PLC is a United Kingdom-based specialist supplier of color cosmetics and owner of the W7, Technic, Skin & Tan, Super Facialist, Barry M, Dirty Works and Fish Soho brands. The Company’s segments include Branded and Close-out. The Branded segment relates to the sale of own branded products. The Close-out segment relates to the purchase of third-party stock which is then repackaged for sale. The Company's W7 brand is sold in the United Kingdom primarily to major retailers and internationally to local distributors or retail chains. The Company's Technic brand is sold in the United Kingdom and continental Europe with a significant focus on the gifting market, principally for high street retailers and supermarkets. Its Technic business also produces and sells white label cosmetics for several major high street retailers. In addition, it supplies cosmetics under its other brand names of Man'stuff, Body Collection and Chit Chat, each targeting a different demographic.
Employees
187
Date Price Change Volume
29/10/26 GBX 200.00 +2.56% 62,655
28/10/26 GBX 195.00 0.00% 62,422
27/10/26 GBX 195.00 +2.63% 145,753
26/10/26 GBX 190.00 -2.56% 63,156
23/10/26 GBX 195.00 0.00% 58,054
Trader
Investor
Global
Quality
ESG MSCI
B
MarketScreener Ratings - Warpaint London PLC
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
2.000GBP
Average target price
3.333GBP
Spread / Average Target
+66.67%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Warpaint London PLC