|
Real-time Estimate
Cboe BZX
20:44:57 15/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 235.57 USD | 0.00% |
|
+3.40% | +90.64% |
| 08-31 | Matson Insider Sold Shares Worth $2,235,385, According to a Recent SEC Filing | MT |
| 08-21 | Matson Insider Sold Shares Worth $1,100,750, According to a Recent SEC Filing | MT |
Company Valuation: Matson, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,748 | 2,437 | 3,829 | 4,478 | 3,852 | 7,044 | - | - |
| Change | - | -34.99% | 57.13% | 16.96% | -13.97% | 82.86% | - | - |
| Enterprise Value (EV) 1 | 3,748 | 2,437 | 3,829 | 4,478 | 3,852 | 7,341 | 7,089 | 6,914 |
| Change | - | -34.99% | 57.13% | 16.96% | -13.97% | 90.57% | -3.44% | -2.47% |
| P/E | 4.19x | 2.31x | 13.2x | 9.68x | 8.95x | 14.3x | 14x | 13.4x |
| PBR | - | - | - | - | - | 2.43x | 2.17x | 1.95x |
| PEG | - | 0.1x | -0.2x | 0.1x | -10.39x | 0.7x | 6.54x | 2.72x |
| Capitalization / Revenue | 0.95x | 0.56x | 1.24x | 1.31x | 1.15x | 1.9x | 1.88x | 1.82x |
| EV / Revenue | 0.95x | 0.56x | 1.24x | 1.31x | 1.15x | 1.98x | 1.89x | 1.79x |
| EV / EBITDA | 2.78x | 1.6x | 7.41x | 6.06x | 5.47x | 8.91x | 8.5x | 7.97x |
| EV / EBIT | 3.16x | 1.8x | 11.2x | 8.12x | 7.71x | 12x | 11.7x | 11.2x |
| EV / FCF | 5.72x | 2.29x | 14.6x | 9.78x | - | 71.3x | 17.2x | 13.3x |
| FCF Yield | 17.5% | 43.6% | 6.85% | 10.2% | - | 1.4% | 5.83% | 7.54% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 21.47 | 27.07 | 8.32 | 13.93 | 13.81 | 16.46 | 16.81 | 17.64 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,925 | 4,343 | 3,095 | 3,422 | 3,344 | 3,704 | 3,741 | 3,869 |
| EBITDA 1 | 1,350 | 1,526 | 516.7 | 738.9 | 704.7 | 824.3 | 834 | 868 |
| EBIT 1 | 1,188 | 1,354 | 342.8 | 551.3 | 499.8 | 609.9 | 605.5 | 619.4 |
| Net income 1 | 927.4 | 1,064 | 297.1 | 476.4 | 444.8 | 495.3 | 485 | 492 |
| Net Debt 1 | - | - | - | - | - | 296.9 | 44.4 | -130.4 |
| Reference price 2 | 90.03 | 62.51 | 109.60 | 134.84 | 123.55 | 235.57 | 235.57 | 235.57 |
| Nbr of stocks (in thousands) | 41,632 | 38,981 | 34,935 | 33,210 | 31,180 | 29,903 | - | - |
| Announcement Date | 2/17/22 A | 2/21/23 A | 2/20/24 A | 2/25/25 A | 2/24/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.32x | 1.98x | 8.91x | - | 7.04B | |
| 7.75x | 0.72x | 3.46x | 5.06% | 50.95B | |
| 6.87x | 0.68x | 2.8x | 7.66% | 38.11B | |
| 28.29x | 1.33x | 7.08x | 1.86% | 26.61B | |
| 10.59x | 4.54x | 8.47x | 3.72% | 25.9B | |
| 11.29x | 1.48x | 10.79x | 3.91% | 19.13B | |
| 13.45x | 4.52x | 11.36x | 6.1% | 17.93B | |
| 6.01x | 1.18x | 3.34x | 7.73% | 17.69B | |
| 9.45x | 2.19x | 14.22x | 2.68% | 16.57B | |
| 10.66x | 0.97x | 4.01x | 3.02% | 16.41B | |
| Average | 11.87x | 1.96x | 7.44x | 4.64% | 23.63B | |
| Weighted average by Cap. | 11.34x | 1.74x | 6.45x | 4.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MATX Stock
- Valuation Matson, Inc.
Select your edition
All financial news and data tailored to specific country editions
