Valuation Match Group, Inc. Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 23:00:02 08/07/2026 +03			5-day change	1st Jan Change
33.57 ^EUR	-2.23%		+3.19%	+25.61%

06-29	Apple accuses India of 'copy-pasting' rivals' claims in antitrust investigation	RE
06-11	Match Group, Inc. - Special Call

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,438	11,588	9,921	8,213	7,623	9,139	-	-
Change	-	-69.05%	-14.39%	-17.22%	-7.19%	19.9%	-	-
Enterprise Value (EV) ¹	40,552	14,843	12,895	11,091	10,564	11,896	11,816	11,343
Change	-	-63.4%	-13.13%	-13.98%	-4.75%	12.61%	-0.68%	-4%
P/E	142x	33.5x	16.2x	16.2x	13.6x	14.8x	12.7x	10.9x
PBR	-198x	-32.6x	-515x	-134x	-29.6x	-23.3x	-24.9x	-30x
PEG	-	1x	0.2x	-1.5x	0.8x	1.3x	0.8x	0.7x
Capitalization / Revenue	12.5x	3.63x	2.95x	2.36x	2.19x	2.63x	2.53x	2.38x
EV / Revenue	13.6x	4.65x	3.83x	3.19x	3.03x	3.42x	3.27x	2.95x
EV / EBITDA	38x	13.2x	10.2x	8.86x	8.54x	9x	8.43x	7.44x
EV / EBIT	47.6x	28.8x	14.1x	13.5x	12.1x	12.6x	11.4x	9.96x
EV / FCF	48.7x	31.1x	15.5x	12.6x	10.3x	11.2x	10.9x	9.74x
FCF Yield	2.05%	3.21%	6.43%	7.95%	9.69%	8.91%	9.19%	10.3%
Dividend per Share ²	-	-	-	-	0.76	0.7921	0.8318	0.8636
Rate of return	-	-	-	-	2.35%	2.02%	2.12%	2.2%
EPS ²	0.93	1.24	2.26	2.02	2.38	2.652	3.086	3.591
Distribution rate	-	-	-	-	31.9%	29.9%	27%	24%
Net sales ¹	2,983	3,189	3,365	3,479	3,487	3,476	3,612	3,842
EBITDA ¹	1,068	1,129	1,259	1,252	1,236	1,321	1,402	1,524
EBIT ¹	851.7	515	916.9	823.3	872.5	947	1,036	1,139
Net income ¹	277.7	361.9	651.5	551.3	613.4	645.9	713.8	794.7
Net Debt ¹	3,114	3,255	2,974	2,878	2,941	2,757	2,676	2,203
Reference price ²	132.25	41.49	36.50	32.71	32.29	39.18	39.18	39.18
Nbr of stocks (in thousands)	283,085	279,306	271,812	251,091	236,070	233,267	-	-
Announcement Date	2/1/22 A	1/31/23 A	1/30/24 A	2/4/25 A	2/3/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
META PLATFORMS, INC.	18.73x	6.16x	10.74x	0.36%	1,563B
REDDIT, INC.	40.15x	10.86x	24.9x	-.--%	38.39B
WEIBO CORPORATION	6.47x	0.62x	2.37x	7.46%	1.84B
NEWBORN TOWN INC.	9.26x	0.89x	5.83x	-.--%	1.63B
NEXTDOOR HOLDINGS, INC.	-31.86x	2.08x	24.79x	-.--%	850M
BUMBLE INC.	3.02x	0.76x	2.29x	-.--%	407M
TECHTARGET, INC.	-3.3x	-	-	-	278M
Average	6.07x	3.56x	11.82x	1.3%	229.43B
Weighted average by Cap.	19.19x	6.26x	11.07x	0.36%