Valuation Matador Secondary Private Equity AG Deutsche Boerse AG
Stocks
SQL
CH0042797206
Investment Management & Fund Operators
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.200 EUR | 0.00% |
|
+11.11% | -7.89% |
| 06-15 | Matador Secondary Private Equity Debuts on SIX Swiss Exchange | MT |
| 03-18 | Matador Partners Group AG Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Matador Secondary Private Equity AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 60.52 | 60.3 | 62.5 | 63.66 | 61.83 | 60.99 | - | - |
| Change | - | -0.37% | 3.65% | 1.85% | -2.88% | -1.35% | - | - |
| Enterprise Value (EV) | 60.52 | 60.3 | 62.5 | 63.66 | 61.83 | 60.99 | 60.99 | 60.99 |
| Change | - | -0.37% | 3.65% | 1.85% | -2.88% | -1.35% | 0% | 0% |
| P/E | - | 12.2x | - | - | -11.4x | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 64.3x | - | -33.1x | 7.7x | - | 12.2x | 9.68x | 8.59x |
| EV / Revenue | 0x | - | -0x | 0x | - | 12.2x | 9.68x | 8.59x |
| EV / EBITDA | 0x | - | -0x | 0x | - | 13.9x | 12x | 11.7x |
| EV / EBIT | 0x | - | -0x | 0x | - | 13.9x | 12x | 11.7x |
| EV / FCF | 0x | - | -0x | -0x | - | 14.9x | 4.07x | -38.1x |
| FCF Yield | 2.96% | - | -28.9% | -17.6% | - | 6.72% | 24.6% | -2.62% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | 0.357 | - | - | -0.3783 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 0.9417 | - | -1.885 | 8.266 | - | 5 | 6.3 | 7.1 |
| EBITDA 1 | 8.033 | - | -2.912 | 6.422 | - | 4.4 | 5.1 | 5.2 |
| EBIT 1 | 9.596 | - | -2.916 | 6.421 | - | 4.4 | 5.1 | 5.2 |
| Net income | - | 5.3 | - | - | -5.32 | - | - | - |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 4.380 | 4.350 | 4.350 | 4.280 | 4.300 | 4.300 | 4.300 | 4.300 |
| Nbr of stocks (in thousands) | 13,818 | 13,862 | 14,368 | 14,873 | 14,378 | 14,184 | - | - |
| Announcement Date | 3/16/22 A | 3/21/23 A | 3/19/24 A | 3/14/25 A | 3/18/26 A | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.72x | 7.15x | 13.71x | 4.18% | 97.24B | |
| 26.87x | 8.59x | 13.37x | 0.81% | 87.1B | |
| 21.61x | 6.23x | 14.43x | 4.19% | 29.17B | |
| 11.52x | 4.49x | 8.88x | 5.59% | 19.45B | |
| 17.08x | 1.87x | 7.15x | 3.99% | 17.17B | |
| 12.59x | 4.17x | 11.81x | 3.12% | 16.13B | |
| 11.56x | 9.05x | - | 10.65% | 12.95B | |
| 36.62x | 20.51x | 29.6x | 2.17% | 12.35B | |
| Average | 19.82x | 7.76x | 14.14x | 4.34% | 36.44B | |
| Weighted average by Cap. | 21.63x | 7.48x | 13.53x | 3.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SQL Stock
- SQL Stock
- Valuation Matador Secondary Private Equity AG
Select your edition
All financial news and data tailored to specific country editions
