Company Valuation: Macstar Group Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 310,365 290,680
Change - -6.34%
Enterprise Value (EV) 1 166,450 -325,902
Change - -295.8%
P/E 6.6x 5.7x
PBR 1.32x 1.12x
PEG - 0.68x
Capitalization / Revenue 2.49x 1.15x
EV / Revenue 1.34x -1.28x
EV / EBITDA 442x -25.3x
EV / EBIT -25.9x 219x
EV / FCF -3.95x 3.79x
FCF Yield -25.3% 26.4%
Dividend per Share 2 - -
Rate of return - -
EPS 2 1,883 2,041
Distribution rate - -
Net sales 1 124,491 253,625
EBITDA 1 376.4 12,859
EBIT 1 -6,426 -1,490
Net income 1 48,986 53,241
Net Debt 1 -143,914 -616,582
Reference price 2 12,424.24 11,636.36
Nbr of stocks (in thousands) 24,981 24,980
Announcement Date 3/17/26 A 3/17/26 A
1VND in Million2VND
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 22.28M
14.52x0.62x3.87x2.38% 36.75B
9.51x0.64x2.58x4.96% 33.47B
2100.45x1.25x8.3x1.66% 24.7B
12.35x4.63x8.58x3.63% 21.65B
9.98x1.2x9.18x4.23% 14.85B
11.51x0.89x4x3.11% 13.99B
11.99x3.57x9.81x6.77% 13.48B
9.45x2.09x14.71x3.43% 13.02B
9.61x2.74x7.34x2.8% 12.56B
Average 243.26x 1.96x 7.60x 3.66% 18.45B
Weighted average by Cap. 291.16x 1.71x 6.66x 3.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MAC Stock
  4. Valuation Macstar Group Corporation