Company Valuation: Macstar Group Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 310,365 290,680
Change - -6.34%
Enterprise Value (EV) 1 166,450 -325,902
Change - -295.8%
P/E 6.6x 5.7x
PBR 1.32x 1.12x
PEG - 0.68x
Capitalization / Revenue 2.49x 1.15x
EV / Revenue 1.34x -1.28x
EV / EBITDA 442x -25.3x
EV / EBIT -25.9x 219x
EV / FCF -3.95x 3.79x
FCF Yield -25.3% 26.4%
Dividend per Share 2 - -
Rate of return - -
EPS 2 1,883 2,041
Distribution rate - -
Net sales 1 124,491 253,625
EBITDA 1 376.4 12,859
EBIT 1 -6,426 -1,490
Net income 1 48,986 53,241
Net Debt 1 -143,914 -616,582
Reference price 2 12,424.24 11,636.36
Nbr of stocks (in thousands) 24,981 24,980
Announcement Date 3/17/26 A 3/17/26 A
1VND in Million2VND
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 19.51M
8.9x0.77x3.7x3.94% 50.82B
7.65x0.66x2.71x7.13% 36.81B
12.56x5.21x10.07x2.79% 27.62B
44.91x1.36x8.16x1.57% 27.5B
11.21x1.48x10.99x3.61% 19.19B
12.63x4.24x10.65x6.48% 16.86B
9.14x2.14x14.04x2.83% 15.8B
8.26x2.81x7.37x2.37% 14.78B
11.13x0.82x3.62x3.17% 14.48B
Average 14.04x 2.17x 7.92x 3.77% 22.39B
Weighted average by Cap. 14.17x 1.93x 6.99x 3.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MAC Stock
  4. Valuation Macstar Group Corporation
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!