Valuation LS Corp.

Stocks

End-of-day quote Korea S.E. Other stock markets 17/06/2026			5-day change	1st Jan Change
433,000.00 ^KRW	+2.12%		+11.03%	+116.61%

05-28	Shares of LS Corp fall 7.5% after revising outstanding order value to 16.7 tln won from 18.2 trln won	RE
03-26	LS MnM Inc. announced that it has received KRW 200.000023104 billion in funding from LS Corp.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,502,199	1,913,867	2,559,144	2,578,873	5,466,773	11,841,484	-	-
Change	-	27.4%	33.72%	0.77%	111.98%	116.61%	-	-
Enterprise Value (EV) ¹	4,976	7,370	8,315	9,237	13,372	19,263	19,116	18,786
Change	-	48.11%	12.82%	11.09%	44.77%	44.05%	-0.76%	-1.73%
P/E	5.38x	4.31x	5.78x	10.9x	20.3x	23.5x	18.8x	15.7x
PBR	0.42x	0.49x	0.54x	0.56x	1.09x	2.54x	2.29x	2.05x
PEG	-	0.1x	-19.47x	-0.2x	1.5x	0.3x	0.8x	0.8x
Capitalization / Revenue	0.11x	0.11x	0.1x	0.09x	0.17x	0.31x	0.3x	0.28x
EV / Revenue	0.38x	0.42x	0.34x	0.34x	0.42x	0.5x	0.48x	0.44x
EV / EBITDA	5.47x	7.3x	6.37x	5.94x	8.53x	8.88x	7.87x	6.71x
EV / EBIT	8.24x	11.4x	9.24x	8.6x	12.7x	11.9x	10.7x	8.73x
EV / FCF	-11.4x	-444x	-35.9x	-327x	-14.2x	120x	40.2x	22.8x
FCF Yield	-8.77%	-0.23%	-2.79%	-0.31%	-7.04%	0.83%	2.48%	4.4%
Dividend per Share ³	1,450	1,450	1,550	1,600	1,650	2,554	2,464	2,642
Rate of return	2.68%	2.08%	1.66%	1.7%	0.83%	0.59%	0.57%	0.61%
EPS ³	10,056	16,165	16,117	8,677	9,857	18,436	22,985	27,532
Distribution rate	14.4%	8.97%	9.62%	18.4%	16.7%	13.9%	10.7%	9.59%
Net sales ¹	13,096	17,493	24,516	27,545	31,825	38,617	39,627	42,914
EBITDA ¹	909	1,009	1,305	1,554	1,568	2,170	2,429	2,800
EBIT ¹	604	645.3	899.9	1,074	1,056	1,623	1,793	2,152
Net income ¹	277.8	524.6	541.7	238.4	269.9	559.8	710.8	854.9
Net Debt ¹	3,474	5,456	5,756	6,658	7,905	7,421	7,275	6,944
Reference price ³	54,100.00	69,700.00	93,200.00	94,300.00	199,900.00	433,000.00	433,000.00	433,000.00
Nbr of stocks (in thousands)	27,767	27,459	27,459	27,348	27,348	27,348	-	-
Announcement Date	2/14/22 A	2/14/23 A	2/5/24 A	2/5/25 A	2/2/26 A	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LS CORP.	23x	0.49x	8.76x	0.6%	7.82B
PRYSMIAN S.P.A.	31.45x	2.05x	15.77x	0.69%	48.54B
JIANGSU ETERN COMPANY LIMITED	490.67x	-	-	-	13.65B
NEXANS	21.28x	1.1x	9.23x	2.11%	7.76B
KEI INDUSTRIES LIMITED	57.66x	4.25x	41.15x	0.11%	5.72B
TAIHAN CABLE & SOLUTION CO., LTD.	58.1x	1.99x	34.48x	-	5.31B
RIYADH CABLES GROUP COMPANY	16.05x	1.61x	13.78x	3.74%	5.15B
NINGBO ORIENT WIRES & CABLES CO.,LTD.	18.27x	2.27x	12.15x	1.69%	4.97B
Average	89.56x	1.96x	19.33x	1.49%	12.37B
Weighted average by Cap.	94.82x	1.95x	17.07x	1.04%