Company Valuation: LivePerson, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 2,591 763.8 306.4 138.1 45.89 34.79
Change - -70.52% -59.89% -54.93% -66.77% -24.18%
Enterprise Value (EV) 2,644 1,109 607.2 138.1 45.89 34.79
Change - -58.03% -45.27% -77.26% -66.77% -24.18%
P/E -19.8x -3.35x -2.96x -1.01x -0.45x -0.53x
PBR 7.38x 11.3x - - - -
PEG - -0x 0.1x -0.1x 0x 0x
Capitalization / Revenue 5.52x 1.48x 0.76x 0.44x 0.19x 0.17x
EV / Revenue 0x 0x 0x 0x 0x 0.17x
EV / EBITDA 0x -0x 0x 0x 0x 10.1x
EV / EBIT 0x -0x -0x -0x -0x -1.76x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -27 -45.45 -19.2 -22.65 -8.57 -5.283
Distribution rate - - - - - -
Net sales 1 469.6 514.8 402 312.5 243.7 200.3
EBITDA 1 29.14 -16.18 25.86 24.06 18.67 3.439
EBIT 1 1.719 -48.46 -6.693 -6.251 -3.302 -19.76
Net income 1 -125 -225.7 -100.4 -134.3 -67.23 -68.06
Net Debt 52.39 345.6 300.8 - - -
Reference price 2 535.800 152.100 56.850 22.800 3.870 2.820
Nbr of stocks (in thousands) 4,836 5,022 5,389 6,057 11,857 12,337
Announcement Date 2/24/22 A 3/15/23 A 2/28/24 A 3/5/25 A 3/12/26 A -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.53x - - - 34.79M
23.13x3.77x13.16x2.87% 222B
14.09x1.55x8.16x3.41% 116B
-114.74x18.24x105.52x-.--% 114B
15.17x2.77x10.47x5.42% 88.66B
20.92x5.47x13.43x2.72% 63.28B
14.99x2.19x9.28x5.2% 48.47B
22.03x1.81x11.13x1.37% 42.34B
21.31x1.62x10.27x0.87% 40.69B
18.17x2.3x11.01x4.81% 37.26B
Average 3.45x 4.41x 21.38x 2.96% 77.24B
Weighted average by Cap. -0.52x 5.20x 25.11x 2.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. LPSN Stock
  4. Valuation LivePerson, Inc.