Company Valuation: LendInvest plc

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 274 124 35.62 38.59 37.55 39.01 - -
Change - -54.74% -71.28% 8.33% -2.69% 3.9% - -
Enterprise Value (EV) 274 124 35.62 38.59 37.55 39.01 39.01 39.01
Change - -54.74% -71.28% 8.33% -2.69% 3.9% 0% 0%
P/E 24.8x 11.3x -1.76x -22.9x - - - -
PBR - 1.62x 0.59x 0.6x - - - -
PEG - -22.71x 0x 0.2x - - - -
Capitalization / Revenue 3.12x 1.43x 1.52x 1x 0.84x 0.8x 0.72x 0.65x
EV / Revenue 0x 0x 0x 0x 0x 0.8x 0.72x 0.65x
EV / EBITDA 0x 0x -0x 0x 0x 3.43x 2.49x 2.04x
EV / EBIT 0x 0x -0x -0x 0x 5.93x 3.45x 2.51x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.044 0.045 - - - - 0.01 0.01
Rate of return 2.21% 5% - - - - 3.64% 3.64%
EPS 2 0.0804 0.08 -0.145 -0.012 - - - -
Distribution rate 54.7% 56.3% - - - - - -
Net sales 1 87.8 86.5 23.5 38.6 44.8 48.78 54.09 59.86
EBITDA 1 20.3 17 -15.1 2.8 8.7 11.38 15.69 19.16
EBIT 1 19.4 14.3 -19 -1.7 4.6 6.577 11.29 15.56
Net income 10.9 11.4 -20.1 -1.6 - - - -
Net Debt - - - - - - - -
Reference price 2 1.9900 0.9000 0.2550 0.2750 0.2650 0.2750 0.2750 0.2750
Nbr of stocks (in thousands) 137,699 137,811 139,680 140,314 141,691 141,860 - -
Announcement Date 6/29/22 A 7/18/23 A 7/24/24 A 7/21/25 A 7/15/26 A - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - -.--% 53.82M
17.34x - - 1.2% 213B
11.77x2.45x3.84x1.56% 123B
22.18x15.74x - 0.78% 59.88B
36.46x4.93x18.14x-.--% 32.76B
21.56x4.88x24.15x0.09% 27.74B
7.87x1.8x3.32x1.7% 23.47B
28.13x4.29x13.02x-.--% 22.22B
13.67x10.23x19.6x1.45% 20.55B
Average 19.87x 6.33x 13.68x 0.75% 58.12B
Weighted average by Cap. 17.89x 6.10x 10.03x 1.08%

Y-o-Y evolution of P/E

Valuation ratios - P/E - LendInvest plc

Historical PBR trend

Valuation ratios - PBR - LendInvest plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - LendInvest plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - LendInvest plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - LendInvest plc
  1. Stock Market
  2. Stocks
  3. LINV Stock
  4. Valuation LendInvest plc