|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,710.00 KRW | 0.00% |
|
+7.54% | -5.74% |
| 05-15 | KL-Net Corp. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 04-10 | KL-Net Corp. announces an Equity Buyback for KRW 2,000 million worth of its shares. | CI |
Company Valuation: KL-Net Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 59,762 | 84,616 | 54,528 | 58,680 | 54,927 | 59,224 |
| Change | - | 41.59% | -35.56% | 7.62% | -6.4% | 7.82% |
| Enterprise Value (EV) 1 | 46,740 | 65,023 | 31,178 | 30,760 | 21,538 | 20,391 |
| Change | - | 39.12% | -52.05% | -1.34% | -29.98% | -5.32% |
| P/E Ratio | 13.6x | 14.2x | 7.94x | 7.7x | 6.52x | 6.4x |
| PBR | 1.52x | 1.91x | 1.1x | 1.06x | 0.92x | 0.89x |
| PEG | - | 0.4x | 0.5x | 0.7x | 0.5x | 0.5x |
| Capitalization / Revenue | 1.42x | 1.7x | 1.08x | 1.15x | 1.09x | 1.24x |
| EV / Revenue | 1.11x | 1.31x | 0.62x | 0.6x | 0.43x | 0.43x |
| EV / EBITDA | 7.15x | 7.87x | 3.26x | 2.87x | 1.74x | 1.6x |
| EV / EBIT | 9.81x | 9.57x | 3.93x | 3.7x | 2.16x | 1.95x |
| EV / FCF | 12.6x | 10.7x | 6.75x | 5.2x | 2.63x | 2.57x |
| FCF Yield | 7.93% | 9.34% | 14.8% | 19.2% | 38% | 38.9% |
| Dividend per Share 2 | 60 | 80 | 80 | 80 | 100 | - |
| Rate of return | 2.21% | 2.09% | 3.24% | 3.01% | 3.89% | - |
| EPS 2 | 199.8 | 269.6 | 311 | 344.6 | 394.4 | 449.4 |
| Distribution rate | 30% | 29.7% | 25.7% | 23.2% | 25.4% | - |
| Net sales 1 | 42,130 | 49,634 | 50,303 | 50,929 | 50,168 | 47,575 |
| EBITDA 1 | 6,538 | 8,262 | 9,560 | 10,710 | 12,366 | 12,769 |
| EBIT 1 | 4,763 | 6,797 | 7,929 | 8,308 | 9,971 | 10,483 |
| Net income 1 | 4,411 | 5,947 | 6,865 | 7,607 | 8,571 | 9,291 |
| Net Debt 1 | -13,022 | -19,593 | -23,350 | -27,920 | -33,389 | -38,833 |
| Reference price 2 | 2,710.00 | 3,835.00 | 2,470.00 | 2,655.00 | 2,570.00 | 2,875.00 |
| Nbr of stocks (in thousands) | 22,052 | 22,064 | 22,076 | 22,102 | 21,372 | 20,600 |
| Announcement Date | 3/18/21 A | 3/23/22 A | 3/23/23 A | 3/21/24 A | 3/20/25 A | 3/19/26 A |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 36.27M | |
| 24.71x | 8.46x | 15.01x | 1.1% | 23.64B | |
| 17.07x | 3.31x | 8.34x | 1.63% | 16.24B | |
| 25.67x | 0.86x | 8.16x | 1.39% | 12.25B | |
| 16.59x | 0.59x | 7.89x | 3.42% | 6.63B | |
| 13.43x | 1.17x | 6.52x | 1.51% | 4.31B | |
| 19.87x | 1.34x | 9.38x | 2.47% | 3.71B | |
| 62.83x | 3.67x | 45.44x | 0.66% | 2.88B | |
| 33.23x | - | - | - | 1.79B | |
| Average | 26.68x | 2.77x | 14.39x | 1.74% | 7.94B | |
| Weighted average by Cap. | 23.20x | 4.15x | 12.00x | 1.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A039420 Stock
- Valuation KL-Net Corp.
Select your edition
All financial news and data tailored to specific country editions
