|
Market Closed -
Nasdaq Stockholm
15:30:00 30/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 41.20 SEK | +0.49% |
|
+5.10% | -1.67% |
| 08-22 | KB Components AB, Q2 2026 Earnings Call, Aug 19, 2026 | |
| 08-20 | Handelsbanken reiterates buy on KB Components, sees strong profit growth | FW |
Company Valuation: KB Components AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 2,341 | 2,346 | 2,307 | - | - |
| Change | - | 0.24% | -1.67% | - | - |
| Enterprise Value (EV) 1 | 3,252 | 3,245 | 3,151 | 3,070 | 2,992 |
| Change | - | -0.2% | -2.9% | -2.57% | -2.54% |
| P/E | 23.6x | 25.4x | 18.1x | 12.2x | 11.1x |
| PBR | 3.99x | 4.16x | 3.55x | 2.99x | 2.59x |
| PEG | -3.02x | -3.75x | 0.5x | 0.3x | 1.18x |
| Capitalization / Revenue | 0.86x | 0.84x | 0.76x | 0.69x | 0.67x |
| EV / Revenue | 1.2x | 1.16x | 1.03x | 0.92x | 0.86x |
| EV / EBITDA | 7.95x | 8.78x | 7.45x | 5.93x | 5.51x |
| EV / EBIT | 16.4x | 19x | 14.5x | 10x | 9.07x |
| EV / FCF | 66.5x | 55.7x | 90x | 25.2x | 19.6x |
| FCF Yield | 1.5% | 1.79% | 1.11% | 3.97% | 5.11% |
| Dividend per Share 2 | 1.5 | 1.5 | 1.1 | 1.7 | 1.9 |
| Rate of return | 3.59% | 3.58% | 2.67% | 4.13% | 4.61% |
| EPS 2 | 1.77 | 1.65 | 2.28 | 3.39 | 3.71 |
| Distribution rate | 84.7% | 90.9% | 48.2% | 50.1% | 51.2% |
| Net sales 1 | 2,721 | 2,791 | 3,054 | 3,337 | 3,466 |
| EBITDA 1 | 409.2 | 369.6 | 423 | 518 | 543 |
| EBIT 1 | 198.8 | 170.7 | 217 | 307 | 330 |
| Net income 1 | 99.11 | 92.26 | 128 | 190 | 208 |
| Net Debt 1 | 910.8 | 898.8 | 844 | 763 | 685 |
| Reference price 2 | 41.80 | 41.90 | 41.20 | 41.20 | 41.20 |
| Nbr of stocks (in thousands) | 56,000 | 56,000 | 56,000 | - | - |
| Announcement Date | 2/27/25 A | 2/27/26 A | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.98x | 1.03x | 7.42x | 2.68% | 235M | |
| 30.59x | 6.97x | 17.89x | 1.27% | 236B | |
| 28.74x | 4.42x | 14.26x | 2.05% | 129B | |
| 29.64x | 3.58x | 18.53x | 0.98% | 79.88B | |
| 20.16x | 7.18x | 31.88x | 3.67% | 71.94B | |
| 92.56x | 6.79x | 15.81x | 2.32% | 70.46B | |
| 88.37x | 1.31x | 9.14x | 5.88% | 37.63B | |
| 10.96x | 1.08x | 5.87x | 2.83% | 33.02B | |
| 16.3x | 1.88x | 10.91x | 2.43% | 26.4B | |
| 17.16x | 0.86x | 5.98x | 4.15% | 25.21B | |
| Average | 35.25x | 3.51x | 13.77x | 2.83% | 70.94B | |
| Weighted average by Cap. | 36.39x | 5.15x | 16.81x | 2.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KBC Stock
- Valuation KB Components AB
Select your edition
All financial news and data tailored to specific country editions
