Valuation Kaneka Corporation

Stocks

Market Closed - Japan Exchange 09:30:00 29/10/2026 +03			5-day change	1st Jan Change
6,187.00 ^JPY	-0.31%		+1.69%	+40.77%

10-01	Tranche Update on Kaneka Corporation's Equity Buyback Plan announced on May 14, 2026.	CI
08-13	Kaneka Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	231,272	224,812	247,581	239,651	288,782	372,101	-	-
Change	-	-2.79%	10.13%	-3.2%	20.5%	28.85%	-	-
Enterprise Value (EV) ¹	317,939	358,887	398,707	417,070	469,122	566,587	579,341	598,002
Change	-	12.88%	11.1%	4.61%	12.48%	20.78%	2.25%	3.22%
P/E	8.73x	9.87x	10.7x	9.5x	9.57x	12.2x	11.8x	11x
PBR	0.6x	0.54x	0.54x	0.51x	0.58x	0.75x	0.71x	0.66x
PEG	-	-0.7x	4.5x	0.8x	0.4x	8.59x	3.92x	1.4x
Capitalization / Revenue	0.33x	0.3x	0.32x	0.3x	0.36x	0.43x	0.42x	0.41x
EV / Revenue	0.46x	0.47x	0.52x	0.52x	0.58x	0.65x	0.65x	0.65x
EV / EBITDA	3.9x	4.81x	5.44x	4.97x	5.84x	6.25x	6.16x	5.92x
EV / EBIT	7.3x	10.2x	12.2x	10.4x	14.3x	13.5x	12.8x	11.8x
EV / FCF	-57.9x	-27.1x	127x	-	19.5x	39.9x	68.1x	81.4x
FCF Yield	-1.73%	-3.69%	0.79%	-	5.12%	2.51%	1.47%	1.23%
Dividend per Share ²	110	110	110	130	160	200	204	223.3
Rate of return	3.1%	3.19%	2.88%	3.41%	3.34%	3.23%	3.3%	3.61%
EPS ²	406	349.6	357.9	400.9	501.3	508.4	523.7	565
Distribution rate	27.1%	31.5%	30.7%	32.4%	31.9%	39.3%	39%	39.5%
Net sales ¹	691,530	755,821	762,302	807,200	811,638	865,600	889,720	916,500
EBITDA ¹	81,515	74,543	73,358	83,987	80,321	90,661	94,040	100,933
EBIT ¹	43,562	35,087	32,579	40,050	32,894	41,889	45,280	50,667
Net income ¹	26,487	23,008	23,220	25,309	30,977	30,189	30,649	31,267
Net Debt ¹	86,667	134,075	151,126	177,419	180,340	194,485	207,239	225,901
Reference price ²	3,545.00	3,450.00	3,814.00	3,808.00	4,795.00	6,187.00	6,187.00	6,187.00
Nbr of stocks (in thousands)	65,239	65,163	64,914	62,934	60,226	60,142	-	-
Announcement Date	5/12/22 A	5/12/23 A	5/14/24 A	5/14/25 A	5/14/26 A	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KANEKA CORPORATION	12.21x	0.66x	6.26x	3.22%	2.36B
SHIN-ETSU CHEMICAL CO., LTD.	19.77x	3.37x	9.6x	2.07%	68.9B
BASF SE	10.91x	0.95x	7.84x	4.26%	50.7B
PIDILITE INDUSTRIES LIMITED	49.63x	7.91x	32.06x	1.1%	14.86B
ASAHI KASEI CORPORATION	12.5x	0.86x	6.09x	2.84%	13.73B
SASOL LIMITED	5.49x	0.79x	3.15x	4.06%	11.03B
MITSUBISHI CHEMICAL GROUP CORPORATION	11.26x	0.74x	4.89x	2.9%	10.16B
BRENNTAG SE	16.22x	0.74x	8.07x	3.01%	10.03B
SYENSQO SA/NV	35.59x	1.64x	8.67x	2.13%	8.69B
SRF LIMITED	28.63x	3.85x	17.17x	0.39%	7.31B
Average	20.22x	2.15x	10.38x	2.6%	19.78B
Weighted average by Cap.	18.76x	2.41x	10.11x	2.77%