Company Valuation: HMN FINAPAR

Data adjusted to current consolidation scope
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Market Cap 1 94.64 96.91 79.63 108.8 92.25 100.1
Change - 2.4% -17.83% 36.64% -15.22% 8.54%
Enterprise Value (EV) 1 73.94 56.56 -3.401 15.05 56.52 102.5
Change - -23.5% -106.01% 542.7% 275.47% 81.33%
P/E 11.5x 12.5x 7.75x 8.2x 11.7x 16.8x
PBR 1.09x 1.05x 0.76x 0.99x 0.95x 0.93x
PEG - -7.12x 0.2x 0.2x -0.3x -0.7x
Capitalization / Revenue 2.59x 2.54x 1.93x 2.34x 2.3x 2.61x
EV / Revenue 2.03x 1.48x -0.08x 0.32x 1.41x 2.67x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - 0.24 0.3
Rate of return - - - - 1.12% 1.3%
EPS 2 1.71 1.68 2.22 3.01 1.83 1.37
Distribution rate - - - - 13.1% 21.9%
Net sales 1 36.51 38.22 41.36 46.59 40.07 38.32
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 8.236 7.793 10.3 13.56 8.045 6.005
Net Debt 1 -20.71 -40.35 -83.03 -93.75 -35.73 2.362
Reference price 2 19.62 21.01 17.20 24.67 21.34 23.00
Nbr of stocks (in thousands) 4,824 4,613 4,630 4,410 4,323 4,354
Announcement Date 3/8/19 A 3/6/20 A 3/5/21 A 3/4/22 A 3/3/23 A 3/15/24 A
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 122M
19.83x - - 0.88% 103B
14.63x - - 4.65% 74.7B
7.56x - - 6.82% 59.31B
4.76x - - 6.34% 53.53B
18.16x - - 2.91% 50.54B
9.63x - - 4.38% 43.85B
12.64x - - 5.53% 42.09B
10.39x - - 3.87% 33.8B
9.66x - - 5.91% 31.26B
Average 11.92x 4.59% 49.26B
Weighted average by Cap. 12.94x 4.2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. HMNF Stock
  4. Valuation HMN FINAPAR