Company Valuation: Hecla Mining Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,809 3,326 2,933 3,085 12,859 10,155 - -
Change - 18.39% -11.82% 5.18% 316.87% -21.03% - -
Enterprise Value (EV) 1 3,107 3,727 3,489 3,609 12,827 9,402 8,767 8,089
Change - 19.96% -6.39% 3.42% 255.45% -26.7% -6.75% -7.74%
P/E 81.6x -79.4x -34.4x 81.8x 39.2x 17.3x 12.3x -
PBR - - - - - - - -
PEG - 0x -0x -1x 0x 0.2x 0.3x -
Capitalization / Revenue 3.48x 4.63x 4.07x 3.32x 9.04x 7.13x 5.87x 6.05x
EV / Revenue 3.85x 5.18x 4.84x 3.88x 9.01x 6.6x 5.06x 4.82x
EV / EBITDA 11.1x 17.1x 16.4x 10.7x 19.1x 12x 8.92x 8.27x
EV / EBIT 37.2x -300x -78.1x 34x 24.9x 11.6x 8.58x 8.37x
EV / FCF 27.9x -62.7x -23.5x 953x 41.3x 14.6x 10.7x 10.8x
FCF Yield 3.58% -1.6% -4.25% 0.1% 2.42% 6.84% 9.37% 9.24%
Dividend per Share 2 0.035 0.0225 0.025 0.0375 0.015 0.02 0.02 0.02
Rate of return 0.67% 0.4% 0.52% 0.76% 0.08% 0.13% 0.13% 0.13%
EPS 2 0.064 -0.07 -0.14 0.06 0.49 0.875 1.235 -
Distribution rate 54.7% -32.1% -17.9% 62.5% 3.06% 2.29% 1.62% -
Net sales 1 807.5 718.9 720.2 929.9 1,423 1,425 1,731 1,679
EBITDA 1 278.8 217.5 212.6 337.9 670 783.8 983.2 978.5
EBIT 1 83.42 -12.44 -44.67 106.3 514.8 811 1,022 966
Net income 1 34.54 -37.9 -84.77 35.25 321.2 523 964 913
Net Debt 1 298.1 401.6 556.4 523.8 -32.58 -752.6 -1,388 -2,066
Reference price 2 5.22 5.56 4.81 4.91 19.19 15.14 15.14 15.14
Nbr of stocks (in thousands) 538,139 598,138 609,698 628,247 670,099 670,712 - -
Announcement Date 2/22/22 A 2/15/23 A 2/14/24 A 2/13/25 A 2/17/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
17.3x6.6x12x0.13% 10.15B
38.7x - - 0.23% 8.06B
15.34x - - - 2.83B
11.78x - - - 2.32B
16.52x - - 0.31% 2.14B
5.88x - - - 579M
-21.67x - -16.68x - 196M
-11.38x - -24.52x - 158M
3.58x1.48x2.53x-.--% 138M
Average 8.45x 4.04x -6.67x 0.17% 2.95B
Weighted average by Cap. 22.26x 6.53x 10.80x 0.19%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. HL Stock
  4. Valuation Hecla Mining Company