Company Valuation: Golden Legand Leasing and Finance Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 1,633 1,633 1,633 1,633 114.5 137.7
Change - 0% 0% 0% -92.99% 20.26%
Enterprise Value (EV) 1 1,633 1,633 1,632 1,676 167.4 -290.2
Change - 0% -0.01% 2.66% -90.01% -273.4%
P/E 5,490x 235x -1,371x -110x -5.2x 1.34x
PBR 11.3x 10.8x 10.8x 12x 1x 0.32x
PEG - 0x 12x -0x -0.1x -0x
Capitalization / Revenue 1,432x 148x 529x 2,527x 1.23x 0.08x
EV / Revenue 1,432x 148x 529x 2,594x 1.79x -0.16x
EV / EBITDA - - - - - -
EV / EBIT 4,447x 204x -1,379x -99.2x -7.76x -1.14x
EV / FCF -2,409x -536x -433x -9.98x -23.4x -0.86x
FCF Yield -0.04% -0.19% -0.23% -10% -4.27% -116%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.02 0.4675 -0.0801 -0.9941 -1.48 6.925
Distribution rate - - - - - -
Net sales 1 1.14 11.05 3.084 0.646 93.44 1,800
EBITDA - - - -12.96 3.242 264.3
EBIT 1 0.3672 7.985 -1.184 -16.89 -21.57 254.9
Net income 1 0.3627 6.952 -1.191 -14.78 -22 103
Net Debt 1 -0.1689 -0.1589 -0.3217 43.03 52.87 -427.9
Reference price 2 109.800 109.800 109.800 109.800 7.700 9.260
Nbr of stocks (in thousands) 14,870 14,870 14,870 14,870 14,870 14,870
Announcement Date 12/16/21 A 1/10/23 A 10/24/24 A 9/2/25 A 9/2/25 A 9/4/26 A
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 971K
17.62x - - 1.17% 214B
11.89x2.48x3.9x1.55% 123B
22.7x15.95x - 0.76% 61.5B
37.56x5.02x18.48x-.--% 36.25B
21.77x4.89x24.22x0.09% 28.08B
8.06x1.83x3.38x1.66% 23.46B
28.9x4.09x12.44x-.--% 21.73B
13.82x10.3x19.72x1.44% 20.44B
19.89x22.51x - 0.24% 14.21B
Average 20.24x 8.38x 13.69x 0.77% 54.29B
Weighted average by Cap. 18.39x 6.90x 10.20x 1.04%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Golden Legand Leasing and Finance Limited

Historical PBR trend

Valuation ratios - PBR - Golden Legand Leasing and Finance Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Golden Legand Leasing and Finance Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Golden Legand Leasing and Finance Limited

  1. Stock Market
  2. Stocks
  3. GOLDLEG Stock
  4. Valuation Golden Legand Leasing and Finance Limited