Valuation Golan Renewable Industries Ltd

Stocks

Delayed TEL AVIV STOCK EXCHANGE 14:44:52 30/10/2026 +03			5-day change	1st Jan Change
646.50 ^ILa	-2.33%		-3.49%	-35.48%

08-18	Golan Renewable Industries Ltd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-26	Golan Renewable Industries Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	278.9	354.3	319.7	308.1	476.8	343
Change	-	27.04%	-9.76%	-3.64%	54.78%	-28.07%
Enterprise Value (EV) ¹	390.8	470.5	428.1	435.2	583	499.7
Change	-	20.38%	-8.99%	1.65%	33.97%	-14.3%
P/E	9.38x	8.77x	7.66x	8.04x	18.8x	20.1x
PBR	1.24x	1.47x	1.11x	1.05x	1.63x	1.15x
PEG	-	0.2x	2.26x	-0.98x	-0.6x	-0.6x
Capitalization / Revenue	0.85x	0.95x	0.77x	0.72x	1.17x	0.8x
EV / Revenue	1.18x	1.26x	1.03x	1.01x	1.44x	1.17x
EV / EBITDA	7.91x	7.8x	8.12x	7.35x	11.6x	12.6x
EV / EBIT	10.6x	9.74x	10.6x	9.38x	16.4x	22.4x
EV / FCF	15.7x	122x	-109x	76.4x	17.1x	-8.64x
FCF Yield	6.37%	0.82%	-0.91%	1.31%	5.86%	-11.6%
Dividend per Share ²	0.41	0.5258	0.5258	0.5258	0.5843	0.1753
Rate of return	5.03%	5.08%	5.63%	5.84%	4.19%	1.75%
EPS ²	0.869	1.18	1.22	1.12	0.742	0.4979
Distribution rate	47.2%	44.6%	43.1%	46.9%	78.7%	35.2%
Net sales ¹	329.8	374.4	414.9	430.2	406.3	427.2
EBITDA ¹	49.43	60.29	52.74	59.22	50.39	39.58
EBIT ¹	36.91	48.3	40.29	46.38	35.47	22.34
Net income ¹	29.75	40.39	42.05	38.44	25.4	17.04
Net Debt ¹	111.9	116.2	108.4	127.1	106.2	156.7
Reference price ²	8.147	10.350	9.340	9.000	13.930	10.020
Nbr of stocks (in thousands)	34,232	34,232	34,232	34,232	34,232	34,232
Announcement Date	3/25/21 A	3/22/22 A	3/28/23 A	3/26/24 A	3/25/25 A	3/29/26 A

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GOLAN RENEWABLE INDUSTRIES LTD	-	-	-	-	70.41M
ASSA ABLOY AB	25.11x	3.12x	15.14x	1.75%	44.45B
SAINT-GOBAIN	11.69x	0.91x	5.96x	3.46%	37.08B
GEBERIT AG	29.52x	5.91x	20.04x	2.33%	22.57B
KINGSPAN GROUP PLC	22.04x	1.88x	13.63x	0.66%	19.02B
MASCO CORPORATION	17.13x	2.35x	11.5x	1.59%	15.54B
CARLISLE COMPANIES INCORPORATED	20.32x	3.19x	13.39x	1.25%	14.51B
QXO, INC.	-17.07x	1.4x	16.52x	3.31%	11.45B
ADVANCED DRAINAGE SYSTEMS, INC.	21.8x	3.41x	11.26x	0.59%	10.21B
OWENS CORNING	15.23x	1.46x	7.35x	2.61%	9.58B
Average	16.20x	2.63x	12.76x	1.95%	18.45B
Weighted average by Cap.	18.27x	2.65x	12.76x	2.08%