Valuation Golan Renewable Industries Ltd

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE Other stock markets 17:28:46 16/06/2026 +03			5-day change	1st Jan Change
771.00 ^ILa	+4.09%		+3.12%	-23.05%

05-26	Golan Renewable Industries Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-29	Golan Renewable Industries Ltd Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	278.9	354.3	319.7	308.1	476.8	343
Change	-	27.04%	-9.76%	-3.64%	54.78%	-28.07%
Enterprise Value (EV) ¹	390.8	470.5	428.1	435.2	583	499.7
Change	-	20.38%	-8.99%	1.65%	33.97%	-14.3%
P/E Ratio	9.38x	8.77x	7.66x	8.04x	18.8x	20.1x
PBR	1.24x	1.47x	1.11x	1.05x	1.63x	1.15x
PEG	-	0.2x	2.26x	-0.98x	-0.6x	-0.6x
Capitalization / Revenue	0.85x	0.95x	0.77x	0.72x	1.17x	0.8x
EV / Revenue	1.18x	1.26x	1.03x	1.01x	1.44x	1.17x
EV / EBITDA	7.91x	7.8x	8.12x	7.35x	11.6x	12.6x
EV / EBIT	10.6x	9.74x	10.6x	9.38x	16.4x	22.4x
EV / FCF	15.7x	122x	-109x	76.4x	17.1x	-8.64x
FCF Yield	6.37%	0.82%	-0.91%	1.31%	5.86%	-11.6%
Dividend per Share ²	0.41	0.5258	0.5258	0.5258	0.5843	0.1753
Rate of return	5.03%	5.08%	5.63%	5.84%	4.19%	1.75%
EPS ²	0.869	1.18	1.22	1.12	0.742	0.4979
Distribution rate	47.2%	44.6%	43.1%	46.9%	78.7%	35.2%
Net sales ¹	329.8	374.4	414.9	430.2	406.3	427.2
EBITDA ¹	49.43	60.29	52.74	59.22	50.39	39.58
EBIT ¹	36.91	48.3	40.29	46.38	35.47	22.34
Net income ¹	29.75	40.39	42.05	38.44	25.4	17.04
Net Debt ¹	111.9	116.2	108.4	127.1	106.2	156.7
Reference price ²	8.147	10.350	9.340	9.000	13.930	10.020
Nbr of stocks (in thousands)	34,232	34,232	34,232	34,232	34,232	34,232
Announcement Date	3/25/21 A	3/22/22 A	3/28/23 A	3/26/24 A	3/25/25 A	3/29/26 A

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GOLAN RENEWABLE INDUSTRIES LTD	-	-	-	-	87.45M
SAINT-GOBAIN	12.8x	1.02x	6.57x	3.04%	44.16B
ASSA ABLOY AB	22.06x	2.78x	13.69x	2.01%	40.05B
MASCO CORPORATION	17.65x	2.23x	11.72x	1.7%	14.75B
CARLISLE COMPANIES INCORPORATED	18.9x	3.2x	12.96x	1.3%	14.27B
QXO, INC.	-36.88x	1.36x	15.55x	-.--%	12.1B
AGC INC.	18.2x	0.91x	5.93x	2.84%	9.79B
BUILDERS FIRSTSOURCE, INC.	36.06x	0.85x	10.27x	-.--%	8.37B
ZURN ELKAY WATER SOLUTIONS CORPORATION	33.25x	4.5x	16.63x	0.93%	8.15B
SIMPSON MANUFACTURING CO., INC.	21.35x	3.15x	13.07x	0.61%	7.97B
Average	15.93x	2.22x	11.82x	1.38%	15.97B
Weighted average by Cap.	15.37x	2.06x	11.08x	1.87%