Company Valuation: Global Connectivity plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 14.44 11.22 8.216 2.895 1.991 2.755
Change - -22.32% -26.77% -64.76% -31.25% 38.39%
Enterprise Value (EV) 1 13.92 10.13 8.192 2.434 1.699 2.731
Change - -27.19% -19.16% -70.28% -30.23% 60.77%
P/E -13.4x -8.51x 22.8x 0.99x 0.4x -0.3x
PBR 4.1x 2.5x 1.69x 0.37x 0.14x 0.72x
PEG - -2.78x -0x 0x 0x 0x
Capitalization / Revenue 113x 12.6x - - - -
EV / Revenue 109x 11.4x - - - -
EV / EBITDA -62.4x -12.5x -111x - - -
EV / EBIT -55x -9.71x -26.8x -9.82x -5.38x -7.82x
EV / FCF -131x -197x -13.4x -3.49x 2.27x -11.8x
FCF Yield -0.77% -0.51% -7.44% -28.7% 44% -8.46%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.003534 -0.003642 0.000994 0.008084 0.0139 -0.0283
Distribution rate - - - - - -
Net sales 1 0.128 0.887 - - - -
EBITDA 1 -0.223 -0.812 -0.074 - - -
EBIT 1 -0.253 -1.044 -0.306 -0.248 -0.316 -0.349
Net income 1 -0.728 -1.114 0.36 2.926 5.038 -8.913
Net Debt 1 -0.527 -1.087 -0.024 -0.461 -0.292 -0.024
Reference price 2 0.047500 0.031000 0.022700 0.008000 0.005500 0.008500
Nbr of stocks (in thousands) 304,093 361,926 361,926 361,926 361,926 324,097
Announcement Date 6/8/21 A 6/1/22 A 6/28/23 A 5/31/24 A 7/14/25 A 6/27/26 A
1GBP in Million2GBP
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 547K
2190.75x38.27x79.76x - 1,755B
31.92x6.32x29.91x0.2% 201B
16.19x2.89x7.32x2.34% 190B
10.15x2.39x6.41x4.67% 163B
15.14x2.42x8.06x2.82% 71.97B
12.93x1.43x4.89x3.43% 37.44B
21.01x5.64x10.39x4.54% 33.74B
8.84x0.32x1.3x7.44% 24.94B
12.67x3.19x7.17x7.27% 19.33B
Average 257.73x 6.99x 17.24x 4.09% 249.58B
Weighted average by Cap. 1,545.74x 27.98x 59.97x 2.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RBBS Stock
  4. Valuation Global Connectivity plc