Company Valuation: Gilat Satellite Networks Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 399.7 328.3 346 350.7 946.5 609.3 - -
Change - -17.86% 5.37% 1.36% 169.92% -35.62% - -
Enterprise Value (EV) 399.7 328.3 346 350.7 946.5 609.3 609.3 609.3
Change - -17.86% 5.37% 1.36% 169.92% -35.62% 0% 0%
P/E -141x -58x 14.9x 14x 38.1x 22x 14.5x -
PBR - - - - - - - -
PEG - -1x -0x 1.91x -1.7x 3.74x 0.3x -
Capitalization / Revenue 1.83x 1.37x 1.3x 1.15x 2.1x 1.2x 1.07x 0.97x
EV / Revenue 0x 0x 0x 0x 0x 1.2x 1.07x 0.97x
EV / EBITDA 0x 0x 0x 0x 0x 9.68x 7.65x 6.53x
EV / EBIT 0x 0x 0x 0x 0x 25.8x 10.9x 8.13x
EV / FCF 0x -0x 0x 0x 0x 17x 13.3x -
FCF Yield 2.49% -0.6% 6.13% 7.15% 0.97% 5.88% 7.5% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.05 -0.1 0.41 0.44 0.34 0.36 0.545 -
Distribution rate - - - - - - - -
Net sales 1 218.8 239.8 266.1 305.4 451.7 507.8 566.8 626.1
EBITDA 1 15.7 25.21 36.41 42.25 53.17 62.97 79.66 93.29
EBIT 1 2.534 9.953 28.08 27.7 23.44 23.65 55.99 74.91
Net income 1 -2.68 -5.928 23.5 24.85 20.72 28.3 43.2 -
Net Debt - - - - - - - -
Reference price 2 7.070 5.800 6.110 6.150 12.940 7.910 7.910 7.910
Nbr of stocks (in thousands) 56,539 56,608 56,622 57,017 73,144 77,030 - -
Announcement Date 2/15/22 A 2/14/23 A 2/26/24 A 2/12/25 A 2/10/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.97x - - - 609M
26.87x6.02x15.59x1.54% 435B
48.94x17.35x34.79x-.--% 235B
16.02x0.64x11.64x2.83% 145B
20.59x6.43x15.51x0.6% 112B
34.98x6.78x19.65x1% 80B
42.3x12.69x28.34x-.--% 82.79B
26.95x6.17x21.74x1.52% 52.51B
45.19x2.09x13.21x1.84% 51.8B
62.62x8.09x35.83x-.--% 51.51B
Average 34.64x 7.36x 21.81x 1.04% 124.62B
Weighted average by Cap. 33.00x 8.00x 20.86x 1.13%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Gilat Satellite Networks Ltd.

Historical PBR trend

Valuation ratios - PBR - Gilat Satellite Networks Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Gilat Satellite Networks Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Gilat Satellite Networks Ltd.

  1. Stock Market
  2. Stocks
  3. GILT Stock
  4. Valuation Gilat Satellite Networks Ltd.