Company Valuation: Gilat Satellite Networks Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 399.7 328.3 346 350.7 946.5 620.1 - -
Change - -17.86% 5.37% 1.36% 169.92% -34.48% - -
Enterprise Value (EV) 399.7 328.3 346 350.7 946.5 620.1 620.1 620.1
Change - -17.86% 5.37% 1.36% 169.92% -34.48% 0% 0%
P/E -141x -58x 14.9x 14x 38.1x 22.4x 14.8x -
PBR - - - - - - - -
PEG - -1x -0x 1.91x -1.7x 3.81x 0.3x -
Capitalization / Revenue 1.83x 1.37x 1.3x 1.15x 2.1x 1.22x 1.09x 0.99x
EV / Revenue 0x 0x 0x 0x 0x 1.22x 1.09x 0.99x
EV / EBITDA 0x 0x 0x 0x 0x 9.85x 7.78x 6.65x
EV / EBIT 0x 0x 0x 0x 0x 26.2x 11.1x 8.28x
EV / FCF 0x -0x 0x 0x 0x 17.3x 13.6x -
FCF Yield 2.49% -0.6% 6.13% 7.15% 0.97% 5.77% 7.37% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.05 -0.1 0.41 0.44 0.34 0.36 0.545 -
Distribution rate - - - - - - - -
Net sales 1 218.8 239.8 266.1 305.4 451.7 507.8 566.8 626.1
EBITDA 1 15.7 25.21 36.41 42.25 53.17 62.97 79.66 93.29
EBIT 1 2.534 9.953 28.08 27.7 23.44 23.65 55.99 74.91
Net income 1 -2.68 -5.928 23.5 24.85 20.72 28.3 43.2 -
Net Debt - - - - - - - -
Reference price 2 7.070 5.800 6.110 6.150 12.940 8.050 8.050 8.050
Nbr of stocks (in thousands) 56,539 56,608 56,622 57,017 73,144 77,030 - -
Announcement Date 2/15/22 A 2/14/23 A 2/26/24 A 2/12/25 A 2/10/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
22.36x - - - 620M
26.45x5.93x15.35x1.57% 428B
48.16x17.11x34.29x-.--% 232B
14.89x0.6x10.79x3.04% 135B
18.83x5.84x14.11x0.65% 102B
42.55x12.77x28.51x-.--% 83.29B
35.61x6.89x19.97x0.98% 81.44B
27.68x6.41x20.84x1.47% 53.94B
46.01x2.13x13.47x1.8% 52.83B
60.25x7.79x34.48x-.--% 49.55B
Average 34.28x 7.27x 21.31x 1.06% 121.91B
Weighted average by Cap. 32.66x 7.93x 20.50x 1.15%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Gilat Satellite Networks Ltd.

Historical PBR trend

Valuation ratios - PBR - Gilat Satellite Networks Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Gilat Satellite Networks Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Gilat Satellite Networks Ltd.

  1. Stock Market
  2. Stocks
  3. GILT Stock
  4. Valuation Gilat Satellite Networks Ltd.