Valuation Gilat Satellite Networks Ltd.

Stocks

Real-time Estimate Cboe BZX 20:14:18 14/09/2026 +03			5-day change	1st Jan Change
9.810 ^USD	-0.81%		-1.11%	-24.03%

09-09	Gilat DataPath Wins Over $32 Million US Defense Order for DKET Systems	MT
09-09	Gilat Satellite Networks Ltd. Receives Order From U.S. Department Of War For DKET Systems Valued At USD 32 Million	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	399.7	328.3	346	350.7	946.5	761.8	-	-
Change	-	-17.86%	5.37%	1.36%	169.92%	-19.51%	-	-
Enterprise Value (EV)	399.7	328.3	346	350.7	946.5	761.8	761.8	761.8
Change	-	-17.86%	5.37%	1.36%	169.92%	-19.51%	0%	0%
P/E	-141x	-58x	14.9x	14x	38.1x	27.5x	18.1x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-1x	-0x	1.91x	-1.7x	4.68x	0.4x	-
Capitalization / Revenue	1.83x	1.37x	1.3x	1.15x	2.1x	1.5x	1.34x	1.22x
EV / Revenue	0x	0x	0x	0x	0x	1.5x	1.34x	1.22x
EV / EBITDA	0x	0x	0x	0x	0x	12.1x	9.56x	8.17x
EV / EBIT	0x	0x	0x	0x	0x	32.2x	13.6x	10.2x
EV / FCF	0x	-0x	0x	0x	0x	21.3x	16.7x	-
FCF Yield	2.49%	-0.6%	6.13%	7.15%	0.97%	4.7%	6%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.05	-0.1	0.41	0.44	0.34	0.36	0.545	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	218.8	239.8	266.1	305.4	451.7	507.9	566.8	626.1
EBITDA ¹	15.7	25.21	36.41	42.25	53.17	62.97	79.66	93.29
EBIT ¹	2.534	9.953	28.08	27.7	23.44	23.65	55.99	74.91
Net income ¹	-2.68	-5.928	23.5	24.85	20.72	28.3	43.2	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	7.070	5.800	6.110	6.150	12.940	9.890	9.890	9.890
Nbr of stocks (in thousands)	56,539	56,608	56,622	57,017	73,144	77,030	-	-
Announcement Date	2/15/22 A	2/14/23 A	2/26/24 A	2/12/25 A	2/10/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GILAT SATELLITE NETWORKS LTD.	27.47x	-	-	-	762M
CISCO SYSTEMS, INC.	27.54x	6.12x	15.85x	1.52%	442B
ARISTA NETWORKS, INC.	52.63x	18.66x	37.44x	-.--%	252B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	21.17x	0.86x	15.49x	2.14%	190B
ZHONGJI INNOLIGHT CO., LTD.	29.96x	9.53x	23x	0.41%	162B
LUMENTUM HOLDINGS INC.	43.73x	12.89x	29.14x	-.--%	83.15B
MOTOROLA SOLUTIONS, INC.	33.83x	6.56x	18.74x	1%	77.15B
NOKIA OYJ	45.69x	2.42x	15.79x	1.58%	62.11B
GARMIN LTD.	28.22x	6.38x	21.29x	1.46%	54.51B
CIENA CORPORATION	60.69x	7.81x	34.55x	-.--%	49.57B
Average	37.09x	7.91x	23.48x	0.9%	137.26B
Weighted average by Cap.	34.93x	8.43x	22.46x	1.02%