|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.06 MXN | -3.17% |
|
-5.38% | -21.41% |
Company Valuation: Genomma Lab Internacional, S.A.B. de C.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 21,614 | 16,849 | 13,161 | 23,244 | 17,474 | 13,712 | - | - |
| Change | - | -22.05% | -21.89% | 76.61% | -24.82% | -21.53% | - | - |
| Enterprise Value (EV) 1 | 26,264 | 21,719 | 17,681 | 27,294 | 22,241 | 17,568 | 17,271 | 16,549 |
| Change | - | -17.3% | -18.59% | 54.37% | -18.51% | -21.01% | -1.69% | -4.18% |
| P/E | 14.9x | 12x | 13.1x | 11.7x | 11.1x | 6.99x | 6.59x | 5.8x |
| PBR | 1.96x | 1.75x | 1.44x | 2.26x | 1.57x | 0.97x | - | - |
| PEG | - | -5.76x | -0.6x | 0.1x | -0.4x | 0.3x | 1.09x | 0.4x |
| Capitalization / Revenue | 1.4x | 1x | 0.8x | 1.25x | 1x | 0.76x | 0.71x | 0.67x |
| EV / Revenue | 1.7x | 1.29x | 1.07x | 1.47x | 1.27x | 0.97x | 0.9x | 0.81x |
| EV / EBITDA | 8.18x | 6.26x | 5.12x | 6.3x | 5.42x | 4.19x | 3.88x | 3.49x |
| EV / EBIT | 8.57x | 6.66x | 5.48x | 6.85x | 5.92x | 4.59x | 4.26x | 3.82x |
| EV / FCF | 32.1x | 13.4x | 8.81x | 9.77x | 14.8x | 7.43x | 8.47x | 7.14x |
| FCF Yield | 3.11% | 7.49% | 11.4% | 10.2% | 6.77% | 13.5% | 11.8% | 14% |
| Dividend per Share 2 | 0.3817 | 0.3817 | 0.1961 | 0.8 | 0.8 | 0.8342 | 1.232 | 1.585 |
| Rate of return | 1.78% | 2.25% | 1.38% | 3.18% | 4.47% | 5.93% | 8.76% | 11.3% |
| EPS 2 | 1.44 | 1.41 | 1.08 | 2.14 | 1.61 | 2.011 | 2.132 | 2.425 |
| Distribution rate | 26.5% | 27.1% | 18.2% | 37.4% | 49.7% | 41.5% | 57.8% | 65.4% |
| Net sales 1 | 15,460 | 16,859 | 16,467 | 18,607 | 17,541 | 18,097 | 19,192 | 20,345 |
| EBITDA 1 | 3,210 | 3,471 | 3,454 | 4,330 | 4,101 | 4,190 | 4,448 | 4,745 |
| EBIT 1 | 3,063 | 3,263 | 3,224 | 3,982 | 3,760 | 3,828 | 4,052 | 4,328 |
| Net income 1 | 1,451 | 1,397 | 1,031 | 2,137 | 1,607 | 2,004 | 2,177 | 2,457 |
| Net Debt 1 | 4,650 | 4,870 | 4,520 | 4,050 | 4,768 | 3,856 | 3,559 | 2,837 |
| Reference price 2 | 21.48 | 16.94 | 14.16 | 25.13 | 17.89 | 14.06 | 14.06 | 14.06 |
| Nbr of stocks (in thousands) | 1,006,240 | 994,639 | 929,461 | 924,946 | 976,728 | 975,253 | - | - |
| Announcement Date | 2/23/22 A | 2/22/23 A | 2/21/24 A | 2/26/25 A | 2/25/26 A | - | - | - |
1MXN in Million2MXN
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 6.99x | 0.97x | 4.19x | 5.93% | 783M | ||
| 35.39x | 12.58x | 26.43x | 0.57% | 1,057B | ||
| 27.79x | 6.35x | 17.58x | 2.07% | 624B | ||
| 33.47x | 7.59x | 15.59x | 2.68% | 454B | ||
| 20.98x | 4.63x | 11.4x | 2.86% | 341B | ||
| 21.62x | 5.7x | 13.97x | 2.82% | 297B | ||
| 21.08x | 4.45x | 12.3x | 1.98% | 262B | ||
| 14.13x | 5.26x | 10.83x | 3.54% | 215B | ||
| 24.37x | 6.41x | 11.32x | 2.71% | 201B | ||
| -47.14x | 5.65x | 31.2x | 2.52% | 162B | ||
| Average | 15.87x | 5.96x | 15.48x | 2.77% | 361.47B | |
| Weighted average by Cap. | 24.72x | 7.88x | 18.52x | 1.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LAB B Stock
- Valuation Genomma Lab Internacional, S.A.B. de C.V.
Select your edition
All financial news and data tailored to specific country editions
















