|
Real-time Estimate
Cboe BZX
18:04:14 12/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 17.36 USD | +0.73% |
|
+2.44% | -30.63% |
| 11-10 | Forward Air Corporation, Q3 2026 Earnings Call, Nov 09, 2026 | |
| 11-10 | Forward Air Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
Company Valuation: Forward Air Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,264 | 2,789 | 1,613 | 933.8 | 781.2 | 581.9 | - | - |
| Change | - | -14.56% | -42.15% | -42.12% | -16.34% | -25.51% | - | - |
| Enterprise Value (EV) 1 | 3,264 | 2,789 | 3,366 | 2,553 | 2,401 | 2,488 | 2,352 | 581.9 |
| Change | - | -14.56% | 20.68% | -24.16% | -5.95% | 3.65% | -5.49% | -75.26% |
| P/E | 31.5x | 14.7x | 9.82x | -1.09x | -7.12x | -2.25x | -157x | - |
| PBR | - | - | 2.14x | 3.97x | 6.91x | -4.31x | -4.39x | - |
| PEG | - | 0.2x | -0.9x | 0x | 0.1x | -0x | 1.6x | - |
| Capitalization / Revenue | 1.96x | 1.41x | 1.18x | 0.38x | 0.31x | 0.23x | 0.22x | - |
| EV / Revenue | 1.96x | 1.41x | 2.46x | 1.03x | 0.96x | 0.96x | 0.89x | - |
| EV / EBITDA | 16.4x | 8.9x | 16.6x | 8.3x | 7.82x | 7.09x | 6.86x | 1.65x |
| EV / EBIT | 19.6x | 10.4x | 23.1x | 15.8x | 15.3x | 13.1x | 13.1x | 2.92x |
| EV / FCF | 38.1x | 12.8x | 19.5x | -23.6x | 137x | 27.4x | 16.9x | - |
| FCF Yield | 2.63% | 7.83% | 5.12% | -4.24% | 0.73% | 3.65% | 5.92% | - |
| Dividend per Share 2 | 0.84 | 0.96 | 0.96 | - | - | - | - | - |
| Rate of return | 0.69% | 0.92% | 1.53% | - | - | - | - | - |
| EPS 2 | 3.85 | 7.14 | 6.4 | -29.66 | -3.51 | -7.65 | -0.11 | - |
| Distribution rate | 21.8% | 13.4% | 15% | - | - | - | - | - |
| Net sales 1 | 1,662 | 1,973 | 1,371 | 2,474 | 2,495 | 2,583 | 2,654 | - |
| EBITDA 1 | 198.9 | 313.4 | 203.1 | 307.7 | 307.1 | 351 | 343 | 352 |
| EBIT 1 | 166.7 | 267.7 | 145.7 | 161.4 | 157.4 | 189.4 | 180 | 199.3 |
| Net income 1 | 105.9 | 193.2 | 167.4 | -817 | -141.7 | -248 | -4 | - |
| Net Debt 1 | - | - | 1,752 | 1,619 | 1,620 | 1,907 | 1,770 | - |
| Reference price 2 | 121.09 | 104.89 | 62.87 | 32.25 | 25.00 | 17.24 | 17.24 | 17.24 |
| Nbr of stocks (in thousands) | 26,958 | 26,590 | 25,662 | 28,954 | 31,248 | 33,753 | - | - |
| Announcement Date | 2/9/22 A | 2/8/23 A | 2/28/24 A | 2/26/25 A | 2/23/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -2.25x | 0.96x | 7.09x | -.--% | 582M | |
| 19.27x | 1.26x | 9.18x | 5.83% | 95.75B | |
| 15.46x | 0.88x | 7.84x | 1.75% | 75.56B | |
| 16.66x | 1x | 7.34x | 3.35% | 73.64B | |
| 33.87x | 1.41x | 12.19x | 0.47% | 52.02B | |
| 13.54x | 9.36x | 29.4x | 5.12% | 42.74B | |
| 25.02x | 1.17x | 12.59x | 3.13% | 33.39B | |
| 15.12x | 0.45x | 4.53x | 2.72% | 24.83B | |
| 22.48x | 1.7x | 15.9x | 0.8% | 25.12B | |
| 10.35x | 1.45x | 5.37x | 4.07% | 15.26B | |
| Average | 16.95x | 1.96x | 11.14x | 2.72% | 44B | |
| Weighted average by Cap. | 19.40x | 1.94x | 11.21x | 3.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FWRD Stock
- Valuation Forward Air Corporation
Select your edition
All financial news and data tailored to specific country editions
