Valuation First Internet Bancorp

Stocks

Market Closed - Nasdaq 23:00:00 28/10/2026 +03			5-day change	1st Jan Change
26.66 ^USD	-0.56%		+2.97%	+27.74%

09-22	First Internet Bancorp Keeps Quarterly Dividend at $0.06 a Share, Payable Oct. 15 to Shareholders of Record Oct. 1	MT
09-21	First Internet Bancorp Declares Quarterly Cash Dividend, Payable on October 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	463.5	224.4	209.1	312	181.7	232.8	-
Change	-	-51.6%	-6.8%	49.2%	-41.76%	28.15%	-
Enterprise Value (EV)	463.5	224.4	209.1	312	181.7	232.8	232.8
Change	-	-51.6%	-6.8%	49.2%	-41.76%	28.15%	0%
P/E	9.76x	6.56x	25.5x	12.5x	-5.18x	11.3x	6.06x
PBR	1.21x	0.6x	0.58x	0.81x	0.5x	0.62x	0.56x
PEG	-	-0.3x	-0.3x	0x	0x	-0x	0.1x
Capitalization / Revenue	4.99x	2.26x	2.61x	3.39x	1.53x	1.66x	1.46x
EV / Revenue	0x	0x	0x	0x	0x	1.66x	1.46x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.14x	2.9x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.24	0.24	0.24	0.24	0.24	0.24	0.24
Rate of return	0.51%	0.99%	0.99%	0.67%	1.15%	0.9%	0.9%
EPS ²	4.82	3.7	0.95	2.88	-4.03	2.358	4.398
Distribution rate	4.98%	6.49%	25.3%	8.33%	-5.96%	10.2%	5.46%
Net sales ¹	92.82	99.44	80.14	92.03	118.4	140.6	159
EBITDA	-	-	-	-	-	-	-
EBIT ¹	56.53	47.17	31.49	44.61	59.68	74.2	80.25
Net income ¹	48.11	35.54	8.417	25.28	-35.17	20.67	39.4
Net Debt	-	-	-	-	-	-	-
Reference price ²	47.04	24.28	24.19	35.99	20.87	26.66	26.66
Nbr of stocks (in thousands)	9,854	9,240	8,644	8,668	8,706	8,734	-
Announcement Date	1/19/22 A	1/25/23 A	1/24/24 A	1/22/25 A	1/29/26 A	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIRST INTERNET BANCORP	11.31x	-	-	0.9%	233M
JPMORGAN CHASE & CO.	13.62x	-	-	1.88%	901B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.25x	-	-	4.97%	430B
AGRICULTURAL BANK OF CHINA LIMITED	6.82x	-	-	4.66%	382B
BANK OF AMERICA CORPORATION	11.58x	-	-	2.35%	352B
CHINA CONSTRUCTION BANK CORPORATION	6.3x	-	-	4.93%	341B
BANK OF CHINA LIMITED	6.76x	-	-	4.73%	316B
HSBC HOLDINGS PLC	10.75x	-	-	4.91%	295B
ROYAL BANK OF CANADA	17.65x	-	-	2.39%	283B
WELLS FARGO & COMPANY	11.4x	-	-	2.27%	251B
Average	10.24x			3.4%	355.18B
Weighted average by Cap.	10.40x			3.47%