Company Valuation: Exyn Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 45.96 - -
Change - - -
Enterprise Value (EV) 45.96 45.96 45.96
Change - 0% 0%
P/E - -3.68x -3.89x
PBR - - -
PEG - - 0.69x
Capitalization / Revenue 6.13x 4.59x 3.54x
EV / Revenue 6.13x 4.59x 3.54x
EV / EBITDA -4.2x -4.68x -5.53x
EV / EBIT -3.67x -4.03x -4.64x
EV / FCF -3.98x -4.05x -4.4x
FCF Yield -25.1% -24.7% -22.7%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 - -1.6 -1.51
Distribution rate - - -
Net sales 1 7.5 10 12.98
EBITDA 1 -10.94 -9.81 -8.304
EBIT 1 -12.54 -11.41 -9.904
Net income 1 -12.78 -12.21 -11.5
Net Debt - - -
Reference price 2 5.880 5.880 5.880
Nbr of stocks (in thousands) 7,816 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 45.96M
22.11x8.49x14.12x0.96% 2,848B
98.02x39.59x66.18x-.--% 317B
127.52x40.72x128.79x0.14% 131B
83.13x16.71x36.3x-.--% 103B
496.77x20.32x81.83x-.--% 92.94B
160.57x9.37x23.15x-.--% 83.2B
34.81x1.84x14.38x-.--% 64.5B
128.07x5.37x26.33x-.--% 46.67B
-36.49x4.88x23.41x-.--% 39.46B
Average 123.83x 16.37x 46.05x 0.12% 372.51B
Weighted average by Cap. 49.81x 12.62x 25.33x 0.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. EXYN Stock
  4. Valuation Exyn Technologies, Inc.