Company Valuation: Exyn Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 18.29 - -
Change - - -
Enterprise Value (EV) 18.29 18.29 18.29
Change - 0% 0%
P/E -0.77x -1.43x -1.49x
PBR - - -
PEG -0x 0x 0.34x
Capitalization / Revenue 2.43x 1.83x 1.4x
EV / Revenue 2.43x 1.83x 1.4x
EV / EBITDA -1.44x -1.58x -1.78x
EV / EBIT -1.41x -1.52x -1.71x
EV / FCF -1.45x -1.53x -1.82x
FCF Yield -69% -65.3% -55%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -2.98 -1.61 -1.54
Distribution rate - - -
Net sales 1 7.54 10.02 13.03
EBITDA 1 -12.68 -11.61 -10.28
EBIT 1 -13.02 -12.01 -10.68
Net income 1 -16.15 -12.81 -12.28
Net Debt - - -
Reference price 2 2.300 2.300 2.300
Nbr of stocks (in thousands) 7,954 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.77x - - - 18.29M
24.75x9.13x14.89x0.8% 3,619B
116.12x50.15x81.4x-.--% 423B
65.74x13.88x29.91x-.--% 87B
400.22x17.13x67.7x-.--% 81.07B
146.19x8.58x21.89x-.--% 75.54B
39.02x1.96x15.65x-.--% 70.85B
121.81x5x24.14x-.--% 43.66B
173.16x5.49x21.23x-.--% 43.37B
22.76x4.35x11.99x1.24% 35B
Average 110.90x 12.85x 32.09x 0.23% 447.77B
Weighted average by Cap. 45.61x 13.01x 22.67x 0.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. EXYN Stock
  4. Valuation Exyn Technologies, Inc.