|
Market Closed -
Nasdaq
23:00:00 30/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 80.26 USD | +2.49% |
|
+3.65% | +15.55% |
| 10-30 | UBS Adjusts Exponent Price Target to $82 From $72, Maintains Neutral Rating | MT |
| 10-30 | Exponent, Inc., Q3 2026 Earnings Call, Oct 29, 2026 |
Company Valuation: Exponent, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,083 | 5,018 | 4,602 | 4,463 | 3,500 | 3,816 | - | - |
| Change | - | -17.51% | -8.28% | -3.02% | -21.59% | 9.04% | - | - |
| Enterprise Value (EV) 1 | 5,800 | 5,018 | 4,415 | 4,204 | 3,278 | 3,715 | 3,627 | 3,524 |
| Change | - | -13.49% | -12.01% | -4.77% | -22.04% | 13.35% | -2.36% | -2.85% |
| P/E | 61.4x | 50.6x | 46.9x | 41.7x | 33.9x | 34x | 29.6x | 26.7x |
| PBR | 14.9x | - | 12.9x | 10.8x | 9.21x | 12x | 9.02x | 7.14x |
| PEG | - | 16.02x | -45.96x | 4.76x | -17.88x | 2.4x | 2x | 2.5x |
| Capitalization / Revenue | 14x | 10.8x | 9.26x | 8.61x | 6.52x | 6.22x | 5.71x | 5.21x |
| EV / Revenue | 13.3x | 10.8x | 8.88x | 8.11x | 6.11x | 6.05x | 5.42x | 4.81x |
| EV / EBITDA | 43.9x | 36.6x | 32.1x | 28.6x | 22.1x | 21.2x | 18.5x | 16.2x |
| EV / EBIT | 53.2x | 35.6x | 39.7x | 35.2x | 27.4x | 25x | 21x | 18x |
| EV / FCF | 49.1x | - | - | - | 26.8x | 20.1x | 16.9x | 15.1x |
| FCF Yield | 2.04% | - | - | - | 3.73% | 4.98% | 5.93% | 6.64% |
| Dividend per Share 2 | 0.8 | - | 1.04 | 1.12 | 1.2 | 1.24 | 1.24 | 1.3 |
| Rate of return | 0.69% | - | 1.14% | 1.27% | 1.71% | 1.54% | 1.54% | 1.62% |
| EPS 2 | 1.9 | 1.96 | 1.94 | 2.11 | 2.07 | 2.359 | 2.715 | 3.009 |
| Distribution rate | 42.1% | - | 53.6% | 53.1% | 58% | 52.6% | 45.7% | 43.2% |
| Net sales 1 | 434.8 | 463.8 | 497.2 | 518.5 | 536.8 | 613.8 | 668.7 | 732.8 |
| EBITDA 1 | 132.3 | 137.2 | 137.7 | 147.1 | 148.1 | 175.3 | 195.7 | 217.7 |
| EBIT 1 | 108.9 | 140.8 | 111.3 | 119.6 | 119.8 | 148.7 | 173 | 196.3 |
| Net income 1 | 101.2 | 102.3 | 100.3 | 109 | 106 | 111.9 | 132.6 | 148.7 |
| Net Debt 1 | -282.7 | - | -187.2 | -258.9 | -221.9 | -100.8 | -188.6 | -292.1 |
| Reference price 2 | 116.73 | 99.09 | 90.91 | 87.92 | 70.15 | 80.26 | 80.26 | 80.26 |
| Nbr of stocks (in thousands) | 52,112 | 50,638 | 50,622 | 50,764 | 49,887 | 47,546 | - | - |
| Announcement Date | 2/3/22 A | 2/2/23 A | 2/1/24 A | 2/6/25 A | 2/5/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.02x | 6.05x | 21.19x | 1.54% | 3.82B | |
| 33.01x | 17.01x | 24.19x | 0.65% | 769B | |
| 39.88x | 7.25x | 25.73x | 0.9% | 87.29B | |
| 24.18x | 4.82x | 10.5x | 0.68% | 72.45B | |
| 11.24x | 1.46x | 7.24x | 0.99% | 47.36B | |
| 44.13x | 1.69x | 9.5x | -.--% | 46.08B | |
| -72.94x | 16.71x | 40.54x | -.--% | 42.25B | |
| 21.64x | 3.6x | 8.54x | 1.47% | 34.27B | |
| 10.51x | 2.68x | 6.46x | -.--% | 26.6B | |
| 20.1x | 6.14x | 11.77x | -.--% | 26.33B | |
| Average | 16.58x | 6.74x | 16.56x | 0.62% | 115.55B | |
| Weighted average by Cap. | 27.51x | 13.24x | 21.60x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXPO Stock
- Valuation Exponent, Inc.
Select your edition
All financial news and data tailored to specific country editions
