|
Market Closed -
Other stock markets
|
After hours 02:59:58 | |||
| 66.85 USD | +3.53% |
|
56.22 | -15.90% |
| 07-31 | UBS Adjusts Exponent Price Target to $72 From $75, Maintains Neutral Rating | MT |
| 07-31 | Exponent, Inc., Q2 2026 Earnings Call, Jul 30, 2026 |
Company Valuation: Exponent, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,083 | 5,018 | 4,602 | 4,463 | 3,500 | 3,132 | - | - |
| Change | - | -17.51% | -8.28% | -3.02% | -21.59% | -10.49% | - | - |
| Enterprise Value (EV) 1 | 5,800 | 5,018 | 4,415 | 4,204 | 3,278 | 3,009 | 2,928 | 2,827 |
| Change | - | -13.49% | -12.01% | -4.77% | -22.04% | -8.19% | -2.7% | -3.45% |
| P/E | 61.4x | 50.6x | 46.9x | 41.7x | 33.9x | 29x | 25.6x | 23.7x |
| PBR | 14.9x | - | 12.9x | 10.8x | 9.21x | 9.22x | 7.24x | 6.27x |
| PEG | - | 16.02x | -45.96x | 4.76x | -17.88x | 2.5x | 1.9x | 3.09x |
| Capitalization / Revenue | 14x | 10.8x | 9.26x | 8.61x | 6.52x | 5.17x | 4.78x | 4.62x |
| EV / Revenue | 13.3x | 10.8x | 8.88x | 8.11x | 6.11x | 4.96x | 4.47x | 4.17x |
| EV / EBITDA | 43.9x | 36.6x | 32.1x | 28.6x | 22.1x | 17.5x | 15.4x | 14.5x |
| EV / EBIT | 53.2x | 35.6x | 39.7x | 35.2x | 27.4x | 20.6x | 17.1x | 15.5x |
| EV / FCF | 49.1x | - | - | - | 26.8x | 16.7x | 14.2x | - |
| FCF Yield | 2.04% | - | - | - | 3.73% | 5.98% | 7.04% | - |
| Dividend per Share 2 | 0.8 | - | 1.04 | 1.12 | 1.2 | 1.24 | 1.3 | 1.24 |
| Rate of return | 0.69% | - | 1.14% | 1.27% | 1.71% | 1.85% | 1.94% | 1.85% |
| EPS 2 | 1.9 | 1.96 | 1.94 | 2.11 | 2.07 | 2.307 | 2.615 | 2.816 |
| Distribution rate | 42.1% | - | 53.6% | 53.1% | 58% | 53.7% | 49.7% | 44% |
| Net sales 1 | 434.8 | 463.8 | 497.2 | 518.5 | 536.8 | 606.3 | 655 | 678.5 |
| EBITDA 1 | 132.3 | 137.2 | 137.7 | 147.1 | 148.1 | 172.1 | 190.5 | 195.2 |
| EBIT 1 | 108.9 | 140.8 | 111.3 | 119.6 | 119.8 | 145.7 | 171.4 | 182.5 |
| Net income 1 | 101.2 | 102.3 | 100.3 | 109 | 106 | 109.8 | 127.6 | 135.8 |
| Net Debt 1 | -282.7 | - | -187.2 | -258.9 | -221.9 | -123.3 | -204.7 | -305.6 |
| Reference price 2 | 116.73 | 99.09 | 90.91 | 87.92 | 70.15 | 66.85 | 66.85 | 66.85 |
| Nbr of stocks (in thousands) | 52,112 | 50,638 | 50,622 | 50,764 | 49,887 | 48,512 | - | - |
| Announcement Date | 2/3/22 A | 2/2/23 A | 2/1/24 A | 2/6/25 A | 2/5/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.51x | 4.9x | 17.18x | 1.92% | 3.13B | |
| 42.3x | 7.56x | 27.3x | 0.85% | 82.75B | |
| 39.18x | 4.55x | 14.83x | 1.16% | 20.49B | |
| 30.53x | 1.27x | 12.73x | 1.06% | 15.68B | |
| 19.79x | 2.11x | 10.4x | 3.57% | 14.27B | |
| 25.21x | 2.84x | 12.17x | 2.97% | 12.04B | |
| 24.12x | 3.38x | 13x | 2.4% | 7.62B | |
| 15.35x | 0.67x | 9.56x | 1.37% | 7.08B | |
| 9.96x | 1.13x | 6.01x | 2.12% | 5.99B | |
| 19.08x | 0.41x | 9.41x | 3.91% | 5.43B | |
| Average | 25.40x | 2.88x | 13.26x | 2.13% | 17.45B | |
| Weighted average by Cap. | 33.89x | 4.92x | 19.29x | 1.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXPO Stock
- Valuation Exponent, Inc.
Select your edition
All financial news and data tailored to specific country editions
