Valuation EDP Renewables, S.A. London S.E.

Stocks

Real-time Estimate Tradegate Other stock markets 18:29:10 19/06/2026 +03			5-day change	1st Jan Change
13.60 ^EUR	+1.08%		-0.45%	+13.56%

06-11	Goldman Sachs Upgrades EDP Renewables to Buy, Boosts PT	MT
06-02	EDP to invest €1.3bn in France over the next four years

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,036	19,768	18,969	10,440	12,654	14,210	-	-
Change	-	-6.03%	-4.04%	-44.96%	21.21%	12.29%	-	-
Enterprise Value (EV) ¹	24,772	19,768	24,774	18,718	20,754	21,958	21,711	21,282
Change	-	-20.2%	25.32%	-24.44%	10.88%	5.8%	-1.13%	-1.97%
P/E	31.8x	32.7x	59.8x	-18.6x	-	31.5x	28.6x	25.5x
PBR	2.37x	2.23x	1.71x	0.97x	1.23x	1.26x	1.21x	1.17x
PEG	-	-3.82x	-1.2x	0x	-	-	2.88x	2.1x
Capitalization / Revenue	12x	8.34x	8.47x	4.5x	4.71x	5.17x	5.04x	4.91x
EV / Revenue	14.1x	8.34x	11.1x	8.07x	7.72x	7.99x	7.7x	7.36x
EV / EBITDA	14.1x	9.16x	13.4x	11.1x	10.5x	10.5x	10.2x	9.63x
EV / EBIT	21.5x	14x	28.3x	-2,043x	21.7x	19x	18.2x	16.9x
EV / FCF	-14.5x	-	-6.68x	-4.68x	-19.5x	45.1x	30.8x	29.9x
FCF Yield	-6.9%	-	-15%	-21.4%	-5.14%	2.22%	3.25%	3.34%
Dividend per Share ²	0.0886	-	0.2658	0.2	0.08	0.1711	0.1855	0.2105
Rate of return	0.4%	-	1.43%	1.99%	0.66%	1.27%	1.37%	1.56%
EPS ²	0.6891	0.63	0.31	-0.54	-	0.4294	0.472	0.5302
Distribution rate	12.9%	-	85.7%	-37%	-	39.9%	39.3%	39.7%
Net sales ¹	1,758	2,371	2,239	2,320	2,688	2,748	2,819	2,892
EBITDA ¹	1,760	2,157	1,845	1,684	1,974	2,096	2,131	2,210
EBIT ¹	1,151	1,412	875	-9.16	958	1,156	1,193	1,256
Net income ¹	655	616.2	309	-556.2	216	460.5	511.4	589.2
Net Debt ¹	3,736	-	5,805	8,278	8,100	7,749	7,501	7,072
Reference price ²	21.90	20.58	18.52	10.04	12.04	13.52	13.52	13.52
Nbr of stocks (in thousands)	960,558	960,558	1,023,978	1,039,856	1,051,033	1,051,033	-	-
Announcement Date	2/16/22 A	3/1/23 A	2/28/24 A	2/26/25 A	2/25/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HUANENG LANCANG RIVER HYDROPOWER INC.	19.48x	10x	14.02x	2.28%	25.63B
ADANI GREEN ENERGY LIMITED	77.99x	19.84x	23x	-.--%	26.34B
ENGIE BRASIL ENERGIA S.A.	11.7x	5.44x	8.84x	3.58%	7.48B
CLEARWAY ENERGY, INC.	-49.52x	7.57x	9.16x	5.02%	4.53B
GCL ENERGY TECHNOLOGY CO.,LTD.	30.21x	-	-	1.29%	4.36B
Average	17.97x	10.71x	13.76x	2.43%	13.67B
Weighted average by Cap.	37.28x	13.34x	16.77x	1.66%