Valuation EDP Renewables, S.A. London S.E.

Stocks

Market Closed - London S.E. Other stock markets 18:30:00 06/08/2026 +03			After hours 22:59:59
13.32 ^EUR	+0.53%		13.42	+0.75%

07:13pm	RWE, Trump administration reach $1.22 billion agreement to cancel offshore wind leases	RE
05:04pm	RWE says reached $1.22 billion deal to cancel US offshore wind leases and invest in gas	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,036	19,768	18,969	10,440	12,654	14,221	-	-
Change	-	-6.03%	-4.04%	-44.96%	21.21%	12.38%	-	-
Enterprise Value (EV) ¹	24,772	19,768	24,774	18,718	20,754	21,741	21,619	20,987
Change	-	-20.2%	25.32%	-24.44%	10.88%	4.75%	-0.56%	-2.92%
P/E	31.8x	32.7x	59.8x	-18.6x	57.3x	27.7x	27.3x	24.1x
PBR	2.37x	2.23x	1.71x	0.97x	1.23x	1.29x	1.2x	1.16x
PEG	-	-3.82x	-1.2x	0x	-0x	0x	19.24x	1.8x
Capitalization / Revenue	12x	8.34x	8.47x	4.5x	4.71x	5.16x	5.07x	4.91x
EV / Revenue	14.1x	8.34x	11.1x	8.07x	7.72x	7.88x	7.71x	7.25x
EV / EBITDA	14.1x	9.16x	13.4x	11.1x	10.5x	10.1x	10x	9.36x
EV / EBIT	21.5x	14x	28.3x	-2,043x	21.7x	18.3x	17.9x	16.4x
EV / FCF	-14.5x	-	-6.68x	-4.68x	-19.5x	47.3x	21.7x	30.9x
FCF Yield	-6.9%	-	-15%	-21.4%	-5.14%	2.12%	4.6%	3.24%
Dividend per Share ²	0.0886	-	0.2658	0.2	0.08	0.1769	0.1921	0.2205
Rate of return	0.4%	-	1.43%	1.99%	0.66%	1.32%	1.43%	1.64%
EPS ²	0.6891	0.63	0.31	-0.54	0.21	0.4842	0.491	0.5557
Distribution rate	12.9%	-	85.7%	-37%	38.1%	36.5%	39.1%	39.7%
Net sales ¹	1,758	2,371	2,239	2,320	2,688	2,758	2,805	2,895
EBITDA ¹	1,760	2,157	1,845	1,684	1,974	2,146	2,152	2,242
EBIT ¹	1,151	1,412	875	-9.16	958	1,187	1,209	1,281
Net income ¹	655	616.2	309	-556.2	216	479.6	510.2	584.1
Net Debt ¹	3,736	-	5,805	8,278	8,100	7,520	7,398	6,766
Reference price ²	21.90	20.58	18.52	10.04	12.04	13.42	13.42	13.42
Nbr of stocks (in thousands)	960,558	960,558	1,023,978	1,039,856	1,051,033	1,059,699	-	-
Announcement Date	2/16/22 A	3/1/23 A	2/28/24 A	2/26/25 A	2/25/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HUANENG LANCANG RIVER HYDROPOWER INC.	20.32x	9.53x	13.62x	2.45%	26.91B
ADANI GREEN ENERGY LIMITED	73.14x	18.71x	22.34x	-.--%	23.91B
EDP RENEWABLES, S.A.	27.3x	7.81x	10.03x	1.34%	16.18B
NORTHLAND POWER INC.	17.77x	4.55x	7.87x	3.41%	3.94B
Average	34.63x	10.15x	13.46x	1.8%	17.73B
Weighted average by Cap.	39.57x	11.96x	15.42x	1.42%