|
Market Closed -
Nasdaq
00:00:00 03/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 98.23 USD | +1.33% |
|
+10.05% | -9.63% |
Company Valuation: EchoStar Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,277 | 1,387 | 4,497 | 6,552 | 31,292 | 28,567 | - | - |
| Change | - | -39.1% | 224.33% | 45.68% | 377.61% | -8.71% | - | - |
| Enterprise Value (EV) 1 | 2,227 | 1,205 | 24,817 | 27,608 | 54,288 | 39,995 | 37,670 | 33,453 |
| Change | - | -45.88% | 1,959.58% | 11.25% | 96.64% | -26.33% | -5.81% | -11.19% |
| P/E | 32.5x | 7.94x | -2.64x | -52x | -2.16x | 4x | 7.46x | 63.9x |
| PBR | - | - | 0.23x | 0.32x | 5.45x | 2.31x | 1.98x | 1.88x |
| PEG | - | 0x | 0x | 0.6x | -0x | -0x | -0.2x | -0.7x |
| Capitalization / Revenue | 1.15x | 0.69x | 0.26x | 0.41x | 2.09x | 2.01x | 2.13x | 2.23x |
| EV / Revenue | 1.12x | 0.6x | 1.46x | 1.74x | 3.62x | 2.81x | 2.81x | 2.62x |
| EV / EBITDA | 3.1x | 1.84x | 18.8x | 17x | 36.3x | 18x | 19.2x | 19.1x |
| EV / EBIT | 10.3x | 6.35x | -89.3x | -90.8x | -3.06x | 22.8x | 25.4x | 24.2x |
| EV / FCF | 11.5x | 5.91x | -37.1x | -94.5x | -51x | 18.7x | 14.7x | 19.4x |
| FCF Yield | 8.7% | 16.9% | -2.69% | -1.06% | -1.96% | 5.36% | 6.81% | 5.16% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.81 | 2.1 | -6.28 | -0.44 | -50.41 | 24.58 | 13.16 | 1.537 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,986 | 1,998 | 17,016 | 15,826 | 15,005 | 14,244 | 13,395 | 12,785 |
| EBITDA 1 | 718.9 | 656 | 1,320 | 1,626 | 1,494 | 2,220 | 1,966 | 1,755 |
| EBIT 1 | 217 | 189.6 | -277.9 | -304.1 | -17,723 | 1,757 | 1,482 | 1,380 |
| Net income 1 | 72.88 | 177.1 | -1,702 | -119.5 | -14,497 | 8,206 | 4,304 | 514.5 |
| Net Debt 1 | -50.4 | -181.7 | 20,320 | 21,056 | 22,996 | 11,428 | 9,103 | 4,886 |
| Reference price 2 | 26.35 | 16.68 | 16.57 | 22.90 | 108.70 | 98.23 | 98.23 | 98.23 |
| Nbr of stocks (in thousands) | 86,413 | 83,131 | 271,412 | 286,106 | 287,876 | 290,816 | - | - |
| Announcement Date | 2/24/22 A | 2/23/23 A | 2/29/24 A | 2/27/25 A | 3/2/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3.94x | 2.78x | 17.85x | -.--% | 28.19B | |
| 606.87x | 37.06x | 73.98x | - | 1,830B | |
| 14.02x | 2.6x | 6.6x | 2.68% | 166B | |
| 33.89x | 5.44x | 22.57x | 0.25% | 162B | |
| 10.69x | 2.25x | 6.05x | 5.18% | 144B | |
| 30.69x | 5.56x | 9.75x | 1.69% | 129B | |
| 7.89x | 1.36x | 4.93x | 5.71% | 82.45B | |
| 18.48x | 2.14x | 8.1x | 3.77% | 71.3B | |
| 14.17x | 2.33x | 7.62x | 2.96% | 68.56B | |
| 13.35x | 1.42x | 4.82x | 3.4% | 36.74B | |
| Average | 75.40x | 6.29x | 16.23x | 2.85% | 271.83B | |
| Weighted average by Cap. | 414.68x | 26.02x | 53.13x | 2.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ECHO Stock
- Valuation EchoStar Corporation
Select your edition
All financial news and data tailored to specific country editions
