|
Market Closed -
Nasdaq
23:00:00 11/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 93.14 USD | +1.40% |
|
+3.72% | -14.31% |
| 09-08 | EchoStar Shares Could Follow SpaceX's Catalyst Path, UBS Securities Says | MT |
| 09-08 | UBS Upgrades EchoStar to Buy From Neutral, Adjusts Price Target to $150 From $127 | MT |
Company Valuation: EchoStar Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,277 | 1,387 | 4,497 | 6,552 | 31,292 | 27,056 | - | - |
| Change | - | -39.1% | 224.33% | 45.68% | 377.61% | -13.54% | - | - |
| Enterprise Value (EV) 1 | 2,227 | 1,205 | 24,817 | 27,608 | 54,288 | 34,134 | 33,157 | 22,008 |
| Change | - | -45.88% | 1,959.58% | 11.25% | 96.64% | -37.12% | -2.86% | -33.63% |
| P/E | 32.5x | 7.94x | -2.64x | -52x | -2.16x | 2.77x | 5.34x | 39x |
| PBR | - | - | 0.23x | 0.32x | 5.45x | 2.32x | 1.47x | 1.76x |
| PEG | - | 0x | 0x | 0.6x | -0x | -0x | -0.1x | -0.5x |
| Capitalization / Revenue | 1.15x | 0.69x | 0.26x | 0.41x | 2.09x | 1.89x | 1.98x | 2.1x |
| EV / Revenue | 1.12x | 0.6x | 1.46x | 1.74x | 3.62x | 2.38x | 2.43x | 1.71x |
| EV / EBITDA | 3.1x | 1.84x | 18.8x | 17x | 36.3x | 15.2x | 16.5x | 12.6x |
| EV / EBIT | 10.3x | 6.35x | -89.3x | -90.8x | -3.06x | 19.3x | 22.2x | 15.9x |
| EV / FCF | 11.5x | 5.91x | -37.1x | -94.5x | -51x | 50.4x | 18.7x | 12.6x |
| FCF Yield | 8.7% | 16.9% | -2.69% | -1.06% | -1.96% | 1.98% | 5.35% | 7.92% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.81 | 2.1 | -6.28 | -0.44 | -50.41 | 33.61 | 17.43 | 2.388 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,986 | 1,998 | 17,016 | 15,826 | 15,005 | 14,316 | 13,635 | 12,888 |
| EBITDA 1 | 718.9 | 656 | 1,320 | 1,626 | 1,494 | 2,248 | 2,007 | 1,743 |
| EBIT 1 | 217 | 189.6 | -277.9 | -304.1 | -17,723 | 1,771 | 1,497 | 1,381 |
| Net income 1 | 72.88 | 177.1 | -1,702 | -119.5 | -14,497 | 10,447 | 5,313 | 758.1 |
| Net Debt 1 | -50.4 | -181.7 | 20,320 | 21,056 | 22,996 | 7,078 | 6,101 | -5,048 |
| Reference price 2 | 26.35 | 16.68 | 16.57 | 22.90 | 108.70 | 93.14 | 93.14 | 93.14 |
| Nbr of stocks (in thousands) | 86,413 | 83,131 | 271,412 | 286,106 | 287,876 | 290,491 | - | - |
| Announcement Date | 2/24/22 A | 2/23/23 A | 2/29/24 A | 2/27/25 A | 3/2/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2.77x | 2.38x | 15.19x | -.--% | 27.06B | |
| 8.37x | 1.41x | 5.12x | 5.24% | 89.43B | |
| -26.21x | 117.48x | -52.38x | -.--% | 17.95B | |
| -133.03x | 35.85x | 73.32x | -.--% | 10.69B | |
| 52.17x | 7.04x | 13.33x | 1.31% | 5.01B | |
| 19.43x | 3.87x | 9.33x | 2.52% | 3.54B | |
| -5.98x | 3.15x | 6.01x | -.--% | 2.56B | |
| -11.48x | 2.34x | 5.41x | 10.57% | 2.3B | |
| -19.21x | 5.08x | 32.7x | - | 1.6B | |
| Average | -12.57x | 19.85x | 12.00x | 2.46% | 17.79B | |
| Weighted average by Cap. | -5.06x | 17.19x | 5.57x | 3.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ECHO Stock
- Valuation EchoStar Corporation
Select your edition
All financial news and data tailored to specific country editions
