Company Valuation: Dominion Lending Centres Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 173.8 154.7 135 612.1 767.9 653.2 - -
Change - -10.99% -12.73% 353.3% 25.44% -14.93% - -
Enterprise Value (EV) 1 173.8 154.7 135 612.1 801.7 728.3 707 653.2
Change - -10.99% -12.73% 353.3% 30.97% -9.15% -2.92% -7.61%
P/E - - - - 32.1x 18.4x 13.3x -
PBR - - 5.25x - - - - -
PEG - - - - - 0.4x 0.3x -
Capitalization / Revenue 2.21x 2.19x 2.16x 7.98x 7.98x 5.72x 4.54x -
EV / Revenue 2.21x 2.19x 2.16x 7.98x 8.33x 6.38x 4.91x -
EV / EBITDA 3.96x 4.83x 5.53x 17x 16.4x 12.2x 8.86x -
EV / EBIT - - 7.37x - - 13.9x 9.89x -
EV / FCF - - - - - 17.8x 14.7x -
FCF Yield - - - - - 5.62% 6.79% -
Dividend per Share 2 - - - - - 0.19 0.23 0.27
Rate of return - - - - - 2.24% 2.71% 3.18%
EPS 2 - - - - 0.31 0.46 0.64 -
Distribution rate - - - - - 41.3% 35.9% -
Net sales 1 78.82 70.72 62.52 76.75 96.27 114.2 143.8 -
EBITDA 1 43.88 32.06 24.42 35.99 48.81 59.55 79.8 -
EBIT 1 - - 18.31 - - 52.3 71.5 -
Net income 1 - - 0.064 -126.8 24.56 35.8 50.3 -
Net Debt 1 - - - - 33.81 75.1 53.8 -
Reference price 2 3.750 3.200 2.800 7.800 9.950 8.480 8.480 8.480
Nbr of stocks (in thousands) 46,358 48,355 48,227 78,476 77,171 77,027 - -
Announcement Date 3/29/22 A 3/28/23 A 3/19/24 A 3/27/25 A 3/24/26 A - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
18.43x6.38x12.23x - 467M
22.34x6.09x13.17x1.95% 182B
13.88x3.36x - 2.6% 147B
16.01x7.3x - 1.55% 101B
20.23x7.2x12.83x4.22% 96.45B
14.08x10.13x17.35x0.82% 86.01B
22.93x11.98x19.72x4.13% 77.6B
12.92x4.89x - 2.02% 47.27B
10.97x1.62x5.02x1.35% 43.98B
Average 16.87x 6.55x 13.39x 2.33% 86.81B
Weighted average by Cap. 17.61x 6.57x 14.15x 2.36%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Dominion Lending Centres Inc.

Historical PBR trend

Valuation ratios - PBR - Dominion Lending Centres Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Dominion Lending Centres Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Dominion Lending Centres Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Dominion Lending Centres Inc.
  1. Stock Market
  2. Stocks
  3. DLCG Stock
  4. Valuation Dominion Lending Centres Inc.