Projected Income Statement: Dominion Lending Centres Inc.

Forecast Balance Sheet: Dominion Lending Centres Inc.

Forecast Balance Sheet - Dominion Lending Centres Inc.
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 - - - - 33.8 75.1 53.8
Change - - - - - 122.14% -28.36%
Announcement Date 3/29/22 A 3/28/23 A 3/19/24 A 3/27/25 A 3/24/26 A - -
1CAD in Million
Estimates

Cash Flow Forecast: Dominion Lending Centres Inc.

Fiscal Period: December 2026 2027
CAPEX 1 - -
Change - -
Free Cash Flow (FCF) 1 40.9 48
Change - 17.36%
Announcement Date - -
1CAD in Million
Estimates

Forecast Financial Ratios: Dominion Lending Centres Inc.

Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027

Profitability

       
EBITDA Margin (%) 55.68% 45.33% 39.06% 46.9% 50.7% 52.15% 55.47%
EBIT Margin (%) - - 29.29% - - 45.8% 49.7%
EBT Margin (%) - - - - 35.36% - -
Net margin (%) - - 0.1% -165.16% 25.51% 31.35% 34.97%
FCF margin (%) - - - - - 35.81% 33.37%
FCF / Net Income (%) - - - - - 114.25% 95.43%

Profitability

       
ROA - - - - - - -
ROE - - - - - 24.9% 29.6%

Financial Health

       
Leverage (Debt/EBITDA) - - - - 0.69x 1.26x 0.67x
Debt / Free cash flow - - - - - 1.84x 1.12x

Capital Intensity

       
CAPEX / Current Assets (%) - - - - - - -
CAPEX / EBITDA (%) - - - - - - -
CAPEX / FCF (%) - - - - - - -

Items per share

       
Cash flow per share 1 - - - - - - -
Change - - - - - - -
Dividend per Share 1 - - - - - 0.19 0.23
Change - - - - - - 21.05%
Book Value Per Share 1 - - 0.5328 - - - -
Change - - - - - - -
EPS 1 - - - - 0.31 0.46 0.64
Change - - - - - 48.39% 39.13%
Nbr of stocks (in thousands) - - 48,227 - 77,171 77,027 77,027
Announcement Date - - 3/19/24 A - 3/24/26 A - -
1CAD
Estimates
2026 *2027 *
P/E 18.3x 13.1x
PBR - -
EV / Sales 6.33x 4.88x
Yield 2.26% 2.73%

EPS & Dividend

EPS & Dividend - Dominion Lending Centres Inc.


Y-o-Y evolution of P/E

Valuation ratios - P/E - Dominion Lending Centres Inc.
 

Year-on-year evolution of the Yield

Valuation ratios - Yield - Dominion Lending Centres Inc.
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
-
MarketScreener Ratings - Dominion Lending Centres Inc.
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
6
Last Close Price
8.410CAD
Average target price
12.62CAD
Spread / Average Target
+50.12%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Dominion Lending Centres Inc.
  1. Stock Market
  2. Stocks
  3. DLCG Stock
  4. Financials Dominion Lending Centres Inc.