|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 478.50 GBX | -0.52% |
|
+1.05% | +37.14% |
| 07-22 | Dialight shares rise as expects annual profit to beat expectations | AN |
| 07-22 | WINNERS & LOSERS: Harena secures "transformational" funding deal | AN |
Company Valuation: Dialight plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118 | 65.48 | 69.11 | 47.8 | 112 | 192.4 | - | - |
| Change | - | -44.48% | 5.53% | -30.83% | 134.24% | 71.8% | - | - |
| Enterprise Value (EV) 1 | 150.2 | 86.68 | 69.11 | 68.39 | 119.7 | 196 | 192.3 | 187.2 |
| Change | - | -42.27% | -20.28% | -1.03% | 75.02% | 63.7% | -1.87% | -2.64% |
| P/E | 303x | - | -2.46x | -4.71x | 371x | 28.7x | 24.9x | 20x |
| PBR | - | - | - | 1.37x | 3.21x | 4.58x | 3.96x | 3.39x |
| PEG | - | - | - | 0.1x | -4x | 0x | 1.6x | 0.8x |
| Capitalization / Revenue | 0.7x | 0.44x | 0.39x | 0.35x | 0.89x | 1.48x | 1.42x | 1.36x |
| EV / Revenue | 0.88x | 0.58x | 0.39x | 0.5x | 0.95x | 1.5x | 1.42x | 1.33x |
| EV / EBITDA | 12.2x | 11x | - | 6.38x | 8.01x | 11.9x | 10.7x | 8.94x |
| EV / EBIT | 30x | - | - | 22x | 15.4x | 18.7x | 16.3x | 13x |
| EV / FCF | -46.9x | - | - | 18.1x | 5.43x | 41.6x | 34.3x | 25x |
| FCF Yield | -2.13% | - | - | 5.52% | 18.4% | 2.4% | 2.92% | 3.99% |
| Dividend per Share 2 | - | - | - | - | - | 0.0478 | 0.0553 | 0.0688 |
| Rate of return | - | - | - | - | - | 0.99% | 1.15% | 1.43% |
| EPS 2 | 0.012 | - | -0.7095 | -0.2548 | 0.00754 | 0.1674 | 0.1929 | 0.2407 |
| Distribution rate | - | - | - | - | - | 28.6% | 28.7% | 28.6% |
| Net sales 1 | 169.7 | 148.8 | 176 | 135.9 | 125.9 | 130.2 | 135.4 | 141.2 |
| EBITDA 1 | 12.3 | 7.9 | - | 10.71 | 14.94 | 16.52 | 18.02 | 20.93 |
| EBIT 1 | 5 | - | - | 3.111 | 7.77 | 10.46 | 11.81 | 14.43 |
| Net income 1 | 0.4 | - | - | -10.22 | 0.3018 | 6.802 | 7.849 | 9.792 |
| Net Debt 1 | 32.2 | 21.2 | - | 20.59 | 7.729 | 3.588 | -0.075 | -5.158 |
| Reference price 2 | 3.640 | 2.000 | 1.745 | 1.200 | 2.800 | 4.810 | 4.810 | 4.810 |
| Nbr of stocks (in thousands) | 32,405 | 32,741 | 39,603 | 39,835 | 39,989 | 39,993 | - | - |
| Announcement Date | 3/27/23 A | 2/19/24 A | 7/31/24 A | 6/24/25 A | 6/23/26 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.73x | 1.5x | 11.86x | 0.99% | 256M | |
| 25.36x | - | - | 4.62% | 1.33B | |
| 35.11x | 7.78x | 20.76x | - | 996M | |
| 15.14x | - | - | 3.34% | 976M | |
| 17.65x | - | - | 2.87% | 618M | |
| Average | 24.40x | 4.64x | 16.31x | 2.96% | 835.23M | |
| Weighted average by Cap. | 24.36x | 6.50x | 18.94x | 3.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DIA Stock
- Valuation Dialight plc
Select your edition
All financial news and data tailored to specific country editions
