|
Market Closed -
London S.E.
15:18:13 18/09/2026 +03
|
After hours 20:41:30 | |||
| 20.53 EUR | -0.98% |
|
20.52 | -0.01% |
| 09-17 | BNP Paribas Downgrades Dassault Systèmes to Underperform | MT |
| 09-14 | Capgemini, Dassault Systemes, Teleperformance... the AI casualties bounce back |  |
Company Valuation: Dassault Systèmes SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 68,803 | 44,035 | 58,181 | 43,965 | 31,289 | 27,245 | - | - |
| Change | - | -36% | 32.12% | -24.43% | -28.83% | -12.93% | - | - |
| Enterprise Value (EV) 1 | 69,693 | 44,262 | 57,603 | 42,506 | 29,759 | 24,901 | 23,814 | 22,735 |
| Change | - | -36.49% | 30.14% | -26.21% | -29.99% | -16.33% | -4.36% | -4.53% |
| P/E | 90.2x | 47.9x | 56x | 37.2x | 26.5x | 20.7x | 19.3x | 17.9x |
| PBR | 11.2x | 6.1x | 7.43x | 4.85x | 3.57x | 2.72x | 2.47x | 2.25x |
| PEG | - | 2.3x | 4.4x | 2.7x | - | 2x | 2.76x | 2.29x |
| Capitalization / Revenue | 14.2x | 7.77x | 9.78x | 7.08x | 5.01x | 4.28x | 4.03x | 3.79x |
| EV / Revenue | 14.3x | 7.81x | 9.68x | 6.84x | 4.77x | 3.91x | 3.52x | 3.17x |
| EV / EBITDA | 37.8x | 21.3x | 27.3x | 19.5x | 13.6x | 10.8x | 9.67x | 8.56x |
| EV / EBIT | 41.8x | 23.4x | 29.9x | 21.4x | 14.9x | 12.1x | 10.9x | 9.67x |
| EV / FCF | 46.2x | 31.8x | 40.6x | 29x | 20.3x | 16.2x | 14.3x | 12.6x |
| FCF Yield | 2.17% | 3.15% | 2.46% | 3.45% | 4.94% | 6.18% | 7% | 7.94% |
| Dividend per Share 2 | 0.17 | 0.21 | 0.23 | 0.26 | - | 0.2809 | 0.3021 | 0.3273 |
| Rate of return | 0.32% | 0.63% | 0.52% | 0.78% | - | 1.36% | 1.47% | 1.59% |
| EPS 2 | 0.58 | 0.7 | 0.79 | 0.9 | 0.9 | 0.995 | 1.065 | 1.148 |
| Distribution rate | 29.3% | 30% | 29.1% | 28.9% | - | 28.2% | 28.4% | 28.5% |
| Net sales 1 | 4,862 | 5,666 | 5,951 | 6,214 | 6,240 | 6,366 | 6,761 | 7,180 |
| EBITDA 1 | 1,846 | 2,076 | 2,108 | 2,176 | 2,193 | 2,306 | 2,462 | 2,655 |
| EBIT 1 | 1,666 | 1,892 | 1,926 | 1,984 | 1,994 | 2,054 | 2,193 | 2,351 |
| Net income 1 | 773.7 | 931.5 | 1,051 | 1,200 | 1,196 | 1,327 | 1,429 | 1,530 |
| Net Debt 1 | 890.2 | 227 | -577.6 | -1,459 | -1,530 | -2,344 | -3,431 | -4,510 |
| Reference price 2 | 52.31 | 33.50 | 44.24 | 33.50 | 23.84 | 20.58 | 20.58 | 20.58 |
| Nbr of stocks (in thousands) | 1,315,298 | 1,314,673 | 1,315,270 | 1,312,390 | 1,312,475 | 1,323,863 | - | - |
| Announcement Date | 2/3/22 A | 2/2/23 A | 2/1/24 A | 2/4/25 A | 2/11/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.27x | 9.33x | 15.27x | 0.8% | 3,696B | |
| 115.48x | 50.26x | 81.57x | -.--% | 424B | |
| 421.62x | 17.95x | 70.95x | -.--% | 84.74B | |
| 58.42x | 12.34x | 26.03x | -.--% | 77.32B | |
| 95.96x | 8.21x | 20.81x | -.--% | 73.05B | |
| 34.16x | 1.65x | 13.21x | -.--% | 62.03B | |
| 194.58x | 6.21x | 24x | -.--% | 48.74B | |
| 114.32x | 4.52x | 21.95x | -.--% | 39.38B | |
| 28.66x | 5.93x | 28.48x | -.--% | 37.82B | |
| Average | 120.94x | 12.93x | 33.58x | 0.09% | 504.74B | |
| Weighted average by Cap. | 45.51x | 13.13x | 23.00x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DSY Stock
- 0HB4 Stock
- Valuation Dassault Systèmes SE
Select your edition
All financial news and data tailored to specific country editions
