Valuation Dassault Systèmes SE London S.E.

Stocks

Market Closed - London S.E. Other stock markets 11:44:00 24/07/2026 +03			5-day change	1st Jan Change
19.33 ^EUR	+7.12%		-2.84%	-18.78%

07-31	Sopra Steria completes an acquisition
07-31	Dassault Systèmes: A slightly higher target, backed by stronger conviction

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	68,803	44,035	58,181	43,965	31,289	26,543	-	-
Change	-	-36%	32.12%	-24.43%	-28.83%	-15.17%	-	-
Enterprise Value (EV) ¹	69,693	44,262	57,603	42,506	29,759	24,043	22,957	21,850
Change	-	-36.49%	30.14%	-26.21%	-29.99%	-19.21%	-4.52%	-4.82%
P/E	90.2x	47.9x	56x	37.2x	26.5x	20.1x	19x	17.6x
PBR	11.2x	6.1x	7.43x	4.85x	3.57x	2.65x	2.41x	2.2x
PEG	-	2.3x	4.4x	2.7x	-	1.9x	3.22x	2.26x
Capitalization / Revenue	14.2x	7.77x	9.78x	7.08x	5.01x	4.17x	3.94x	3.71x
EV / Revenue	14.3x	7.81x	9.68x	6.84x	4.77x	3.78x	3.4x	3.05x
EV / EBITDA	37.8x	21.3x	27.3x	19.5x	13.6x	10.4x	9.35x	8.28x
EV / EBIT	41.8x	23.4x	29.9x	21.4x	14.9x	11.7x	10.5x	9.34x
EV / FCF	46.2x	31.8x	40.6x	29x	20.3x	15.7x	13.9x	12.2x
FCF Yield	2.17%	3.15%	2.46%	3.45%	4.94%	6.38%	7.21%	8.21%
Dividend per Share ²	0.17	0.21	0.23	0.26	-	0.2816	0.2999	0.3248
Rate of return	0.32%	0.63%	0.52%	0.78%	-	1.4%	1.5%	1.62%
EPS ²	0.58	0.7	0.79	0.9	0.9	0.9955	1.054	1.136
Distribution rate	29.3%	30%	29.1%	28.9%	-	28.3%	28.4%	28.6%
Net sales ¹	4,862	5,666	5,951	6,214	6,240	6,362	6,744	7,155
EBITDA ¹	1,846	2,076	2,108	2,176	2,193	2,305	2,455	2,639
EBIT ¹	1,666	1,892	1,926	1,984	1,994	2,052	2,188	2,340
Net income ¹	773.7	931.5	1,051	1,200	1,196	1,327	1,415	1,509
Net Debt ¹	890.2	227	-577.6	-1,459	-1,530	-2,501	-3,587	-4,693
Reference price ²	52.31	33.50	44.24	33.50	23.84	20.05	20.05	20.05
Nbr of stocks (in thousands)	1,315,298	1,314,673	1,315,270	1,312,390	1,312,475	1,323,863	-	-
Announcement Date	2/3/22 A	2/2/23 A	2/1/24 A	2/4/25 A	2/11/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	23.66x	8.73x	14.24x	0.86%	3,451B
PALANTIR TECHNOLOGIES INC.	91.04x	36.73x	61.23x	-.--%	295B
DATADOG, INC.	484.04x	20.87x	83.79x	-.--%	95.39B
CADENCE DESIGN SYSTEMS, INC.	70.97x	14.93x	31.47x	-.--%	93.64B
SYNOPSYS, INC.	144.06x	8.46x	21.6x	-.--%	74.44B
SEA LIMITED	35.52x	1.87x	14.62x	-.--%	65.38B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	118.38x	5.19x	25.41x	-.--%	45.42B
TWILIO INC.	93.27x	4.83x	23.25x	-.--%	29.95B
ZOOM COMMUNICATIONS, INC.	23.28x	3.89x	9x	-.--%	28.17B
Average	120.47x	11.72x	31.62x	0.1%	464.24B
Weighted average by Cap.	43.85x	10.91x	19.82x	0.71%