Valuation DAP Corporation

Stocks

End-of-day quote Korea S.E. 08/10/2026			5-day change	1st Jan Change
1,790.00 ^KRW	+0.34%		+0.79%	-5.14%

03-31	Authentic Brands Korea Co., Ltd. agreed to acquire 70.08% stake in Aero K Holdings Co., Ltd. from DAP Corporation for KRW 3.2 million.	CI
12-17	Aero K Holdings Co., Ltd. announced that it has received KRW 6.6451455 billion in funding from DAP Corporation	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	77,332	50,784	53,065	39,502	30,382
Change	-	-34.33%	4.49%	-25.56%	-23.09%
Enterprise Value (EV) ¹	110,056	103,276	131,529	150,272	259,845
Change	-	-6.16%	27.36%	14.25%	72.92%
P/E	9.03x	5.31x	-11x	-1.24x	-0.61x
PBR	0.64x	0.38x	0.5x	0.61x	5.82x
PEG	-	0.5x	0x	-0x	-0x
Capitalization / Revenue	0.25x	0.15x	0.13x	0.08x	0.06x
EV / Revenue	0.36x	0.31x	0.33x	0.31x	0.48x
EV / EBITDA	5.47x	4.93x	28.6x	-21.5x	-9.2x
EV / EBIT	14.3x	11.5x	-10x	-4.94x	-4.49x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	463	517	-273	-1,857	-3,101
Distribution rate	-	-	-	-	-
Net sales ¹	307,897	333,660	403,492	488,847	543,196
EBITDA ¹	20,127	20,947	4,602	-7,000	-28,245
EBIT ¹	7,693	8,946	-13,116	-30,397	-57,819
Net income ¹	8,155	9,123	-4,799	-32,531	-50,438
Net Debt ¹	32,724	52,492	78,464	110,770	229,463
Reference price ²	4,180.00	2,745.00	3,015.00	2,310.00	1,887.00
Nbr of stocks (in thousands)	18,500	18,500	17,600	17,100	16,100
Announcement Date	3/22/23 A	3/22/23 A	3/15/24 A	3/21/25 A	3/20/26 A

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DAP CORPORATION	-	-	-	-	21.49M
NVIDIA CORPORATION	22.93x	13.11x	19.76x	0.33%	5,536B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23.65x	11.64x	15.75x	1.06%	2,069B
BROADCOM INC.	39.09x	16.52x	24.26x	0.72%	1,726B
MICRON TECHNOLOGY, INC.	14.01x	8.58x	10.32x	0.05%	1,162B
AMD (ADVANCED MICRO DEVICES)	106.16x	19.25x	73.06x	-.--%	993B
SK HYNIX INC.	4.74x	3.04x	3.67x	0.21%	913B
INTEL CORPORATION	-45.24x	9.06x	25.22x	-.--%	550B
ARM HOLDINGS PLC	212.29x	46.21x	94.26x	-.--%	284B
Average	47.20x	15.93x	33.29x	0.3%	1,470B
Weighted average by Cap.	30.59x	13.23x	23.61x	0.42%