Company Valuation: Comfort Gloves

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,743 615.3 281 275 269.2 104.2
Change - -64.7% -54.33% -2.12% -2.11% -61.29%
Enterprise Value (EV) 1 1,791 544.9 78.56 68.91 152.6 -17.07
Change - -69.58% -85.58% -12.28% 121.51% -111.18%
P/E 52x 2.21x -6.65x -7.47x -4.82x -0.73x
PBR 5.61x 1.06x 0.31x 0.32x 0.33x 0.16x
PEG - 0x 0x 0.6x -0.1x -0x
Capitalization / Revenue 3.41x 0.65x 0.46x 0.84x 0.78x 0.31x
EV / Revenue 3.51x 0.58x 0.13x 0.21x 0.44x -0.05x
EV / EBITDA 26.9x 1.39x -4.75x -8.48x -5.26x 0.16x
EV / EBIT 40x 1.49x -1.28x -1.3x -2.22x 0.12x
EV / FCF 243x 7.54x 3.12x 4.33x -2.1x 1.9x
FCF Yield 0.41% 13.3% 32.1% 23.1% -47.6% 52.6%
Dividend per Share 2 - 0.03 - - - -
Rate of return - 2.83% - - - -
EPS 2 0.0575 0.4807 -0.0729 -0.0636 -0.0965 -0.2461
Distribution rate - 6.24% - - - -
Net sales 1 510.7 946.4 606.7 325.9 346.8 333.6
EBITDA 1 66.49 392.8 -16.54 -8.124 -28.99 -106.5
EBIT 1 44.8 365.4 -61.3 -52.92 -68.7 -145.6
Net income 1 33.18 280.2 -42.3 -36.81 -55.89 -142.5
Net Debt 1 48.33 -70.4 -202.4 -206.1 -116.6 -121.3
Reference price 2 2.9900 1.0600 0.4850 0.4750 0.4650 0.1800
Nbr of stocks (in thousands) 582,949 580,443 579,350 579,000 579,000 579,000
Announcement Date 5/28/20 A 5/24/21 A 4/20/23 A 4/25/24 A 4/25/25 A 4/21/26 A
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 29.25M
35.13x4.15x15.59x2.44% 184B
20.76x3.57x12.79x2.94% 118B
25.05x4.5x15.4x1.24% 111B
32.34x3.11x12.55x2.2% 94.58B
17.55x0.21x13.13x0.72% 63.13B
31.65x7.91x20.29x1.28% 55.66B
39.25x3.62x12.32x2.11% 53.9B
37.34x9.27x25.93x-.--% 43.42B
44.54x3.36x12.49x0.52% 34.68B
Average 31.51x 4.41x 15.61x 1.49% 75.85B
Weighted average by Cap. 30.20x 4.15x 15.11x 1.83%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Comfort Gloves

Historical PBR trend

Valuation ratios - PBR - Comfort Gloves

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Comfort Gloves

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Comfort Gloves

  1. Stock Market
  2. Stocks
  3. 2127 Stock
  4. Valuation Comfort Gloves