Valuation Comcast Corporation BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 23:43:34 17/07/2026 +03			5-day change	1st Jan Change
20.87 ^EUR	-0.69%		+0.92%	-12.82%

07-17	FCC commissioner says Trump call to revoke ABC, NBC licenses is unconstitutional	RE
07-17	Democratic FCC commissioner rejects Trump call to revoke ABC, NBC licenses	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	229,954	151,190	176,500	143,610	108,916	84,983	-	-
Change	-	-34.25%	16.74%	-18.63%	-24.16%	-21.97%	-	-
Enterprise Value (EV) ¹	321,263	241,252	267,375	235,381	198,372	167,043	162,541	160,978
Change	-	-24.91%	10.83%	-11.97%	-15.72%	-15.79%	-2.69%	-0.96%
P/E	16.6x	28.9x	11.8x	9.07x	5.55x	8.16x	7.63x	6.94x
PBR	2.44x	1.91x	2.2x	1.71x	1.11x	0.89x	0.83x	0.77x
PEG	-	-0.5x	0x	0.8x	0.2x	-0.2x	1.1x	0.7x
Capitalization / Revenue	1.98x	1.25x	1.45x	1.16x	0.88x	0.7x	0.71x	0.69x
EV / Revenue	2.76x	1.99x	2.2x	1.9x	1.6x	1.37x	1.36x	1.31x
EV / EBITDA	9.26x	6.62x	7.1x	6.18x	5.31x	5x	4.82x	4.7x
EV / EBIT	15.4x	10.7x	11.5x	10.1x	9.6x	9.26x	8.85x	8.33x
EV / FCF	18.8x	19.1x	20.6x	18.8x	10.3x	12.6x	11.9x	11.6x
FCF Yield	5.32%	5.24%	4.85%	5.33%	9.7%	7.95%	8.41%	8.64%
Dividend per Share ²	1	1.08	1.16	1.24	1.32	1.326	1.39	1.474
Rate of return	1.99%	3.09%	2.65%	3.3%	4.42%	5.57%	5.84%	6.2%
EPS ²	3.04	1.21	3.71	4.14	5.39	2.914	3.116	3.427
Distribution rate	32.9%	89.3%	31.3%	30%	24.5%	45.5%	44.6%	43%
Net sales ¹	116,385	121,427	121,572	123,731	123,707	121,701	119,942	122,989
EBITDA ¹	34,708	36,459	37,633	38,069	37,384	33,442	33,704	34,269
EBIT ¹	20,817	22,624	23,314	23,297	20,672	18,035	18,356	19,320
Net income ¹	14,159	5,370	15,388	16,192	19,998	10,421	10,607	11,138
Net Debt ¹	91,309	90,062	90,875	91,771	89,456	82,060	77,558	75,995
Reference price ²	50.33	34.97	43.85	37.53	29.89	23.79	23.79	23.79
Nbr of stocks (in thousands)	4,568,923	4,323,409	4,025,080	3,826,540	3,643,895	3,572,229	-	-
Announcement Date	1/27/22 A	1/26/23 A	1/25/24 A	1/30/25 A	1/29/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ECHOSTAR CORPORATION	64.11x	3.46x	22.17x	-.--%	26.66B
AST SPACEMOBILE, INC.	-39.29x	112.84x	-72.07x	-.--%	17.27B
GLOBALSTAR, INC.	-208.37x	33.08x	66.34x	-.--%	10.2B
IRIDIUM COMMUNICATIONS INC.	42.37x	7.22x	13.17x	1.33%	4.95B
SKY PERFECT JSAT CORPORATION	23.51x	4.61x	11.27x	2.13%	3.97B
SES S.A.	-20.35x	2.61x	6.06x	6.8%	3.52B
EUTELSAT COMMUNICATIONS	-7.41x	3.44x	6.55x	-.--%	2.9B
HAWKEYE 360, INC.	-98.37x	6.48x	38.64x	-	1.83B
Average	-30.47x	21.72x	11.52x	1.47%	8.91B
Weighted average by Cap.	-14.92x	34.55x	3.42x	0.56%