|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 27.20 USD | -7.70% |
|
-23.55% | -41.25% |
Company Valuation: Collegium Pharmaceutical, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 650 | 778.9 | 1,004 | 924 | 1,464 | 885.5 | - | - |
| Change | - | 19.82% | 28.87% | -7.95% | 58.4% | -39.5% | - | - |
| Enterprise Value (EV) | 650 | 778.9 | 1,004 | 924 | 1,464 | 885.5 | 885.5 | 885.5 |
| Change | - | 19.82% | 28.87% | -7.95% | 58.4% | -39.5% | 0% | 0% |
| P/E | 10x | -31.4x | 23.9x | 15.4x | 26.8x | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | -0x | 0.3x | -3.83x | - | - | - |
| Capitalization / Revenue | 2.35x | 1.68x | 1.77x | 1.46x | 1.88x | 1.06x | 1.07x | 1.08x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.06x | 1.07x | 1.08x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 1.94x | 2.22x | 2.58x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 1.96x | 2.19x | 2.35x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.86 | -0.74 | 1.29 | 1.86 | 1.73 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 276.9 | 463.9 | 566.8 | 631.4 | 780.6 | 836.8 | 828.1 | 820.2 |
| EBITDA 1 | 118.3 | 266 | 367 | 401.2 | 460.5 | 455.8 | 399.4 | 342.7 |
| EBIT 1 | 17.63 | 33.32 | 167 | 169.9 | 179.6 | 450.8 | 404.7 | 376.5 |
| Net income | 71.52 | -25 | 48.16 | 69.19 | 62.87 | - | - | - |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 18.68 | 23.20 | 30.78 | 28.65 | 46.30 | 27.20 | 27.20 | 27.20 |
| Nbr of stocks (in thousands) | 34,797 | 33,572 | 32,611 | 32,250 | 31,611 | 32,556 | - | - |
| Announcement Date | 2/24/22 A | 2/23/23 A | 2/22/24 A | 2/27/25 A | 2/26/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 886M | ||
| 34.93x | 12.78x | 25.81x | 0.56% | 1,098B | ||
| 29.12x | - | - | 2.05% | 631B | ||
| 31.66x | 7.38x | 15.33x | 2.77% | 438B | ||
| 20.79x | 4.93x | 12.21x | 2.68% | 368B | ||
| 22.24x | 5.75x | 14.34x | 2.79% | 298B | ||
| 20.77x | 4.28x | 12.16x | 2.05% | 251B | ||
| 26.18x | 6.87x | 12.22x | 2.42% | 226B | ||
| 13.88x | 4.98x | 10.54x | 3.66% | 209B | ||
| -41.32x | 5.92x | 33.42x | 2.48% | 165B | ||
| Average | 17.58x | 6.61x | 17.00x | 2.38% | 368.52B | |
| Weighted average by Cap. | 25.00x | 8.33x | 18.79x | 1.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- COLL Stock
- Valuation Collegium Pharmaceutical, Inc.
Select your edition
All financial news and data tailored to specific country editions
















